Snowflake Inc
XETRA:5Q5

Watchlist Manager
Snowflake Inc Logo
Snowflake Inc
XETRA:5Q5
Watchlist
Price: 151.3 EUR 0.89%
Market Cap: €51.3B

Relative Value

The Relative Value of one 5Q5 stock under the Base Case scenario is 71 EUR. Compared to the current market price of 151.3 EUR, Snowflake Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5Q5 Relative Value
Base Case
71 EUR
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

5Q5 Competitors Multiples
Snowflake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc
XETRA:5Q5
51.3B EUR 13.9 -45.2 -50.8 -43.1
CA
Shopify Inc
NASDAQ:SHOP
159.7B USD 13.7 128.6 100.9 103
US
Cloudflare Inc
NYSE:NET
67.7B USD 31.2 -661.4 -5 775.8 -325.8
US
Snowflake Inc.
NYSE:SNOW
60.8B USD 13.9 -45.2 -51.2 -43.4
ID
DCI Indonesia Tbk PT
IDX:DCII
513.9T IDR 195.2 438.5 365.6 365.6
US
MongoDB Inc
NASDAQ:MDB
28.6B USD 12.3 -403.2 -197.6 -168.7
US
Verisign Inc
NASDAQ:VRSN
19.9B USD 12 24.1 18.3 18.8
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.3 496 43.7 98.9
US
Akamai Technologies Inc
NASDAQ:AKAM
15.7B USD 3.8 31 14 29.3
US
Okta Inc
NASDAQ:OKTA
14.5B USD 5.1 74 54.9 98
US
GoDaddy Inc
NYSE:GDDY
11.9B USD 2.5 14.4 12.3 13.6
P/S Multiple
Revenue Growth P/S to Growth
US
Snowflake Inc
XETRA:5Q5
Average P/S: 27.9
13.9
26%
0.5
CA
Shopify Inc
NASDAQ:SHOP
13.7
22%
0.6
US
Cloudflare Inc
NYSE:NET
31.2
27%
1.2
US
Snowflake Inc.
NYSE:SNOW
13.9
26%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
195.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
12.3
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
12
5%
2.4
US
Twilio Inc
NYSE:TWLO
3.3
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.8
6%
0.6
US
Okta Inc
NASDAQ:OKTA
5.1
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.5
8%
0.3
P/E Multiple
Earnings Growth PEG
US
Snowflake Inc
XETRA:5Q5
Average P/E: 172.4
Negative Multiple: -45.2
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
128.6
44%
2.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -661.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
438.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -403.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.1
8%
3
US
Twilio Inc
NYSE:TWLO
496
219%
2.3
US
Akamai Technologies Inc
NASDAQ:AKAM
31
33%
0.9
US
Okta Inc
NASDAQ:OKTA
74
197%
0.4
US
GoDaddy Inc
NYSE:GDDY
14.4
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snowflake Inc
XETRA:5Q5
Average EV/EBITDA: 87.1
Negative Multiple: -50.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
100.9
50%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 775.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
365.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
43.7
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
14
16%
0.9
US
Okta Inc
NASDAQ:OKTA
54.9
246%
0.2
US
GoDaddy Inc
NYSE:GDDY
12.3
23%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snowflake Inc
XETRA:5Q5
Average EV/EBIT: 103.9
Negative Multiple: -43.1
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
103
46%
2.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -325.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
365.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -168.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.8
6%
3.1
US
Twilio Inc
NYSE:TWLO
98.9
104%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
29.3
26%
1.1
US
Okta Inc
NASDAQ:OKTA
98
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
13.6
19%
0.7