Finlab AG
XETRA:A7A
Balance Sheet
Balance Sheet Decomposition
Finlab AG
Current Assets | 5.1m |
Cash & Short-Term Investments | 2.8m |
Receivables | 1.3m |
Other Current Assets | 1m |
Non-Current Assets | 55.8m |
Long-Term Investments | 48.1m |
PP&E | 230.6k |
Intangibles | 9.1k |
Other Non-Current Assets | 7.5m |
Current Liabilities | 874.8k |
Accounts Payable | 146.9k |
Other Current Liabilities | 727.9k |
Non-Current Liabilities | 1.1m |
Other Non-Current Liabilities | 1.1m |
Balance Sheet
Finlab AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
3
|
1
|
1
|
4
|
13
|
7
|
6
|
8
|
3
|
|
Cash Equivalents |
2
|
3
|
1
|
1
|
4
|
13
|
7
|
6
|
8
|
3
|
|
Short-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2
|
1
|
2
|
2
|
3
|
3
|
4
|
2
|
2
|
1
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
2
|
2
|
3
|
0
|
0
|
0
|
|
Other Receivables |
1
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Total Current Assets |
6
|
7
|
5
|
5
|
7
|
17
|
11
|
9
|
10
|
5
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1
|
1
|
3
|
1
|
2
|
2
|
3
|
0
|
0
|
6
|
|
Long-Term Investments |
16
|
35
|
49
|
33
|
97
|
89
|
132
|
49
|
47
|
48
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Total Assets |
24
N/A
|
43
+79%
|
57
+34%
|
39
-32%
|
106
+172%
|
108
+2%
|
146
+35%
|
59
-60%
|
59
+1%
|
61
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
3
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Total Liabilities |
6
N/A
|
3
-40%
|
2
-34%
|
4
+66%
|
2
-40%
|
2
-11%
|
3
+52%
|
2
-22%
|
2
+4%
|
2
-19%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
23
|
11
|
4
|
6
|
24
|
41
|
80
|
4
|
4
|
6
|
|
Additional Paid In Capital |
37
|
36
|
37
|
36
|
43
|
48
|
48
|
47
|
48
|
48
|
|
Unrealized Security Profit/Loss |
0
|
9
|
18
|
0
|
32
|
12
|
9
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
18
N/A
|
39
+116%
|
55
+39%
|
35
-36%
|
104
+194%
|
106
+2%
|
143
+34%
|
57
-60%
|
57
+0%
|
59
+4%
|
|
Total Liabilities & Equity |
24
N/A
|
43
+79%
|
57
+34%
|
39
-32%
|
106
+172%
|
108
+2%
|
146
+35%
|
59
-60%
|
59
+1%
|
61
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|