adesso SE
XETRA:ADN1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.6), the stock would be worth €58.82 (1% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | €58.3 |
0%
|
| 3-Year Average | 13.6 | €58.82 |
+1%
|
| 5-Year Average | 18.6 | €80.09 |
+37%
|
| Industry Average | 21.9 | €94.59 |
+62%
|
| Country Average | 17.7 | €76.36 |
+31%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
adesso SE
XETRA:ADN1
|
373.5m EUR | 13.5 | 20.6 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 21.4 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 82.2 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 8.4 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 18.3 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 14.6 | 17.4 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -31.7 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | 18.1 | 11.7 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -31.9 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 16 | 20 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 17.7 | 22.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
adesso SE
Glance View
adesso SE engages in the provision of information technology (IT) services focused on consulting and software development. The company is headquartered in Dortmund, Nordrhein-Westfalen and currently employs 5,814 full-time employees. The company went IPO on 2000-06-21. The company provides business consulting, IT consulting, software development, IT management, and solutions, including drebnis, a claims management system; inSIGHT, a data transport tool; inFOCUS 360, a direct channels to customer tool; inBOUND, a Web service for regionalization of agen-managed lottery gaming; inRELATION, a mutli-channel sales for insurers with Microsoft Dynamics CRM tool, and Mobile Rettern, a smartphone-based first-aider notification system. The firm cooperates with various IT partners and uses the Java, Microsoft and Mainframe technologies in its practice and projects. The firm is active in Germany, Austria, Switzerland, the United Kingdom, Turkey and the United States and operates a number of subsidiaries, including Adesso hosting services GmbH, Turkey Bilgi Teknolojileri Ltd, Smarthouse Media GmbH, flitcon GmbH and Born Informatik AG.
