AUTO1 Group SE
XETRA:AG1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (36.5), the stock would be worth €16.36 (10% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 40.6 | €18.23 |
0%
|
| 3-Year Average | 36.5 | €16.36 |
-10%
|
| Industry Average | 17.2 | €7.73 |
-58%
|
| Country Average | 15.5 | €6.98 |
-62%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€4.3B
|
/ |
Jan 2026
€118m
|
= |
|
|
€4.3B
|
/ |
Dec 2026
€196m
|
= |
|
|
€4.3B
|
/ |
Dec 2027
€287.2m
|
= |
|
|
€4.3B
|
/ |
Dec 2028
€376.6m
|
= |
|
|
€4.3B
|
/ |
Dec 2029
€466.7m
|
= |
|
|
€4.3B
|
/ |
Dec 2030
€474.9m
|
= |
|
|
€4.3B
|
/ |
Dec 2031
€738.3m
|
= |
|
|
€4.3B
|
/ |
Dec 2032
€814.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
AUTO1 Group SE
XETRA:AG1
|
4B EUR | 40.6 | 51.5 | |
| US |
|
Carvana Co
NYSE:CVNA
|
89.3B USD | 48.6 | 63.5 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
78.4B USD | 24.3 | 30.9 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.1B USD | 19.1 | 24.2 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.7B ZAR | 5.4 | 7.4 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 12.8 | 11.3 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.9B USD | 16.1 | 21 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
280.2B TWD | 42.1 | 14.8 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 13.4 | 18.7 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.1B USD | 11.9 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 13.1 | 7.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
AUTO1 Group SE
Glance View
AUTO1 Group SE, a prominent player in the automotive sector, operates with a distinct business model that capitalizes on the digital transformation within the used car market. Founded in 2012 in Berlin, AUTO1 has rapidly ascended to become a leading platform for buying and selling used vehicles. The company leverages its proprietary technology to facilitate seamless transactions on a grand scale, connecting individual car sellers with professional buyers across Europe. Its platform, brimming with data analytics capabilities, offers users a transparent and efficient way to evaluate and trade vehicles. By employing a data-driven approach, AUTO1 optimizes vehicle pricing and effectively manages inventory, allowing them to secure competitive deals for sellers while maintaining a robust selection for buyers. Revenue generation for AUTO1 Group comes through its multi-faceted approach, prominently involving their brands like wirkaufendeinauto.de and AUTO1.com. Wirkaufendeinauto.de empowers individuals to quickly sell their cars through free online valuations and convenient drop-off points; AUTO1.com connects professional buyers with a wide array of pre-owned vehicles. The business not only takes a cut from facilitating these transactions but also profits from buying cars directly and selling them through its venues. Moreover, AUTO1's strong focus on volume and scalability aids in maintaining cost-effective operations, while partnerships with financial institutions provide additional revenue streams through associated services such as car financing solutions. Through these diversified yet interconnected channels, AUTO1 Group cemented its status as a pivotal force reshaping Europe's used car market.