AT1 Relative Valuation - Aroundtown SA

Watchlist Manager

Watchlist

Price: 2.754 EUR 4.08% Market Closed

Market Cap: €3B

Relative Value

The Relative Value of one AT1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.754 EUR, Aroundtown SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AT1 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
LU		Aroundtown SA XETRA:AT1	3.3B EUR	1.8	3.4	12.2	12.5
DE		Vonovia SE XETRA:VNA	21B EUR	4.1	7.6	22.2	27
BM		Hongkong Land Holdings Ltd SGX:H78	18.8B USD	10.6	-56.9	32.5	33.1
HK	S	Swire Properties Ltd HKEX:1972	137.7B HKD	8.6	-36.2	21.3	21.3
IL		Azrieli Group Ltd TASE:AZRG	51.5B ILS	8.5	19.8	20.6	20.8
CH		Swiss Prime Site AG SIX:SPSN	10.6B CHF	17.1	29.5	36.4	37
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.2B HKD	5.3	24.7	17.7	17.7
SG		Capitaland Investment Ltd SGX:9CI	15.4B SGD	6.2	35.4	28.9	35.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.2B CNY	4.6	20	15.4	15.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	634.6B PHP	4.4	13	10.4	12.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	82.8B HKD	6.4	-176	11.3	11.3

				Revenue Growth	P/S to Growth
LU		Aroundtown SA XETRA:AT1	Average P/S: 7 1.8	0%	N/A
DE		Vonovia SE XETRA:VNA	4.1	-2%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	10.6	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.6	9%	1
IL		Azrieli Group Ltd TASE:AZRG	8.5	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.1	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.2	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.4	5%	0.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.4	0%	N/A

				Earnings Growth	PEG
LU		Aroundtown SA XETRA:AT1	Average P/E: 19.2 3.4	81%	0
DE		Vonovia SE XETRA:VNA	7.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -56.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -36.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.8	2%	9.9
CH		Swiss Prime Site AG SIX:SPSN	29.5	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.7	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	35.4	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	13	6%	2.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -176	97%	N/A

				EBITDA Growth	EV/EBITDA to Growth
LU		Aroundtown SA XETRA:AT1	Average EV/EBITDA: 20.8 12.2	1%	12.2
DE		Vonovia SE XETRA:VNA	22.2	9%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	32.5	9%	3.6
HK	S	Swire Properties Ltd HKEX:1972	21.3	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.4	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.9	15%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.4	7%	1.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	0%	N/A

				EBIT Growth	EV/EBIT to Growth
LU		Aroundtown SA XETRA:AT1	Average EV/EBIT: 22.2 12.5	8%	1.6
DE		Vonovia SE XETRA:VNA	27	22%	1.2
BM		Hongkong Land Holdings Ltd SGX:H78	33.1	10%	3.3
HK	S	Swire Properties Ltd HKEX:1972	21.3	6%	3.6
IL		Azrieli Group Ltd TASE:AZRG	20.8	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	35.7	16%	2.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	30%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.6	7%	1.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	-1%	N/A

Aroundtown SA
XETRA:AT1

Relative Value

Valuation Multiples

Multiples Across Competitors

AT1 Competitors Multiples
Aroundtown SA Competitors

See Also

Company

Help

Tools

Stocks

Aroundtown SA XETRA:AT1

Relative Value

Valuation Multiples

Multiples Across Competitors

AT1 Competitors Multiples Aroundtown SA Competitors

See Also

Company

Help

Tools

Stocks

Aroundtown SA
XETRA:AT1

AT1 Competitors Multiples
Aroundtown SA Competitors