Bertrandt AG
XETRA:BDT

Watchlist Manager
Bertrandt AG Logo
Bertrandt AG
XETRA:BDT
Watchlist
Price: 18.3 EUR 0.88% Market Closed
Market Cap: €185.6m

Relative Value

The Relative Value of one BDT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.3 EUR, Bertrandt AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDT Competitors Multiples
Bertrandt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Bertrandt AG
XETRA:BDT
184.9m EUR 0.2 -3.5 12.9 -6.4
UK
Relx PLC
LSE:REL
40.3B GBP 4.4 21.8 15.3 15.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.6B CAD 5.6 23.7 14 19.7
IE
Experian PLC
LSE:EXPN
23.5B GBP 4.2 24.5 12.9 18.3
US
Verisk Analytics Inc
NASDAQ:VRSK
26.3B USD 8.8 29 16.6 20.6
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17.1 11.9 13.6
CH
SGS SA
SIX:SGSN
18B CHF 2.6 29 20.9 20.9
US
CoStar Group Inc
NASDAQ:CSGP
21.8B USD 7.2 1 091.1 151.3 -261.6
US
Equifax Inc
NYSE:EFX
21.7B USD 3.8 34 13.8 22
NL
Wolters Kluwer NV
AEX:WKL
16.4B EUR 2.8 15.3 10.1 13.3
P/E Multiple
Earnings Growth PEG
DE
Bertrandt AG
XETRA:BDT
Average P/E: 132.2
Negative Multiple: -3.5
N/A N/A
UK
Relx PLC
LSE:REL
21.8
14%
1.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
23.7
1%
23.7
IE
Experian PLC
LSE:EXPN
24.5
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
29
8%
3.6
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
29
15%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
1 091.1
80%
13.6
US
Equifax Inc
NYSE:EFX
34
30%
1.1
NL
Wolters Kluwer NV
AEX:WKL
15.3
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Bertrandt AG
XETRA:BDT
Average EV/EBITDA: 27.9
12.9
82%
0.2
UK
Relx PLC
LSE:REL
15.3
16%
1
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14
7%
2
IE
Experian PLC
LSE:EXPN
12.9
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.6
10%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
151.3
92%
1.6
US
Equifax Inc
NYSE:EFX
13.8
12%
1.1
NL
Wolters Kluwer NV
AEX:WKL
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Bertrandt AG
XETRA:BDT
Average EV/EBIT: 20.5
Negative Multiple: -6.4
N/A N/A
UK
Relx PLC
LSE:REL
15.7
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.7
10%
2
IE
Experian PLC
LSE:EXPN
18.3
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.6
11%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -261.6
403%
N/A
US
Equifax Inc
NYSE:EFX
22
18%
1.2
NL
Wolters Kluwer NV
AEX:WKL
13.3
9%
1.5