Bertrandt AG
XETRA:BDT

Watchlist Manager
Bertrandt AG Logo
Bertrandt AG
XETRA:BDT
Watchlist
Price: 18.72 EUR -1.47% Market Closed
Market Cap: €189.8m

Relative Value

The Relative Value of one BDT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.72 EUR, Bertrandt AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDT Competitors Multiples
Bertrandt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Bertrandt AG
XETRA:BDT
189.2m EUR 0.2 -3.6 13.2 -6.5
UK
Relx PLC
LSE:REL
39.6B GBP 4.3 21.5 15.1 15.5
CA
Thomson Reuters Corp
TSX:TRI
53.3B CAD 5.5 23.2 13.7 19.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
22.5B GBP 4 23.6 12.5 17.6
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.9 29.3 16.8 20.8
US
CoStar Group Inc
NASDAQ:CSGP
22.4B USD 7.3 1 102.7 153 -264.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.9 13.4 21.4
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.9 20.8 20.8
NL
Wolters Kluwer NV
AEX:WKL
16.4B EUR 2.9 15.4 10.1 13.3
P/E Multiple
Earnings Growth PEG
DE
Bertrandt AG
XETRA:BDT
Average P/E: 133.1
Negative Multiple: -3.6
N/A N/A
UK
Relx PLC
LSE:REL
21.5
14%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23.2
1%
23.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
23.6
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
8%
3.7
US
CoStar Group Inc
NASDAQ:CSGP
1 102.7
80%
13.8
US
Equifax Inc
NYSE:EFX
32.9
30%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
CH
SGS SA
SIX:SGSN
28.9
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
15.4
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Bertrandt AG
XETRA:BDT
Average EV/EBITDA: 27.9
13.2
82%
0.2
UK
Relx PLC
LSE:REL
15.1
16%
0.9
CA
Thomson Reuters Corp
TSX:TRI
13.7
7%
2
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
12.5
10%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
16.8
10%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
153
92%
1.7
US
Equifax Inc
NYSE:EFX
13.4
12%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Bertrandt AG
XETRA:BDT
Average EV/EBIT: 20.3
Negative Multiple: -6.5
N/A N/A
UK
Relx PLC
LSE:REL
15.5
11%
1.4
CA
Thomson Reuters Corp
TSX:TRI
19.3
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
17.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.8
11%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -264.5
403%
N/A
US
Equifax Inc
NYSE:EFX
21.4
18%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
13.3
9%
1.5