BAE Systems PLC
XETRA:BSP

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
XETRA:BSP
Watchlist
Price: 23.05 EUR -0.65% Market Closed
Market Cap: €69.6B

Relative Value

The Relative Value of one BSP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.05 EUR, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BSP Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
XETRA:BSP
59.3B EUR 2.2 30.1 18 26.5
US
RTX Corp
LSE:0R2N
270.1B USD 3 40.1 21.7 31.9
US
Raytheon Technologies Corp
NYSE:RTX
267.3B USD 3 39.7 21.5 31.7
US
Boeing Co
NYSE:BA
185.4B USD 2.1 98.1 -58.3 -37.3
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.3 17.9 27.2
FR
Safran SA
PAR:SAF
125.2B EUR 4.3 29 21 27.4
US
Lockheed Martin Corp
NYSE:LMT
144.7B USD 2 34.4 20.6 26.2
UK
Rolls-Royce Holdings PLC
LSE:RR
100.8B GBP 5.2 17.6 24 30.6
US
Northrop Grumman Corp
NYSE:NOC
98.4B USD 2.4 23.6 19 25.6
DE
Rheinmetall AG
XETRA:RHM
82B EUR 7.5 98.3 42.4 56.2
US
General Dynamics Corp
NYSE:GD
94.1B USD 1.8 22.3 16.2 18.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
BAE Systems PLC
XETRA:BSP
Average EV/EBITDA: 22.2
18
12%
1.5
US
RTX Corp
LSE:0R2N
21.7
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -58.3 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.6
10%
2.1
UK
Rolls-Royce Holdings PLC
LSE:RR
24
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
DE
Rheinmetall AG
XETRA:RHM
42.4
41%
1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
BAE Systems PLC
XETRA:BSP
Average EV/EBIT: 30.2
26.5
17%
1.6
US
RTX Corp
LSE:0R2N
31.9
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.2
26%
1
FR
Safran SA
PAR:SAF
27.4
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
26.2
12%
2.2
UK
Rolls-Royce Holdings PLC
LSE:RR
30.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.6
9%
2.8
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
General Dynamics Corp
NYSE:GD
18.9
11%
1.7