CR Capital AG
XETRA:CRZK
Income Statement
Earnings Waterfall
CR Capital AG
Revenue
|
63.8m
EUR
|
Operating Expenses
|
-2.6m
EUR
|
Operating Income
|
61.2m
EUR
|
Other Expenses
|
-658k
EUR
|
Net Income
|
60.5m
EUR
|
Income Statement
CR Capital AG
Dec-2020 | Jun-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
0
N/A
|
64
N/A
|
69
+8%
|
79
+15%
|
64
-20%
|
|
Operating Income | ||||||
Operating Expenses |
(13)
|
50
|
(1)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(2)
|
61
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
(13)
N/A
|
114
N/A
|
68
-40%
|
76
+13%
|
61
-20%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
64
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
51
N/A
|
114
+122%
|
68
-41%
|
76
+13%
|
61
-20%
|
|
Net Income | ||||||
Tax Provision |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
51
|
113
|
67
|
75
|
61
|
|
Net Income (Common) |
51
N/A
|
113
+120%
|
67
-41%
|
75
+13%
|
61
-20%
|
|
EPS (Diluted) |
13.69
N/A
|
30.14
+120%
|
16.23
-46%
|
16.37
+1%
|
13.1
-20%
|