First Time Loading...

CR Capital AG
XETRA:CRZK

Watchlist Manager
CR Capital AG Logo
CR Capital AG
XETRA:CRZK
Watchlist
Price: 27.8 EUR -0.36% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one CRZK stock under the Base Case scenario is 46.39 EUR. Compared to the current market price of 27.8 EUR, CR Capital AG is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRZK Relative Value
Base Case
46.39 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
56
Median 3Y
2.5
Median 5Y
2.3
Industry
3.7
Forward
1.7
vs History
15
vs Industry
55
Median 3Y
2.4
Median 5Y
1.8
Industry
16.1
Forward
1.4
vs History
22
vs Industry
49
Median 3Y
6.5
Median 5Y
0
Industry
10.1
vs History
22
vs Industry
38
Median 3Y
6.5
Median 5Y
0
Industry
12.3
vs History
79
vs Industry
69
Median 3Y
0.6
Median 5Y
0.9
Industry
0.8
vs History
26
vs Industry
67
Median 3Y
2.3
Median 5Y
2.1
Industry
6.7
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
7
vs Industry
71
Median 3Y
2.1
Median 5Y
1.6
Industry
15.7
vs History
7
vs Industry
70
Median 3Y
2.1
Median 5Y
1.6
Industry
18.8
Forward
1.6
vs History
22
vs Industry
58
Median 3Y
5.9
Median 5Y
0
Industry
17.2
vs History
22
vs Industry
50
Median 3Y
5.9
Median 5Y
0
Industry
19
vs History
79
vs Industry
70
Median 3Y
0.6
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

CRZK Competitors Multiples
CR Capital AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
CR Capital AG
XETRA:CRZK
163.2m EUR 2.6 2.7 2.4 2.4
HK
China Resources Land Ltd
HKEX:1109
215.4B HKD 0.8 6.4 4.6 4.6
HK
China Overseas Land & Investment Ltd
HKEX:688
170.5B HKD 0.8 6.2 7.6 7.6
HK
CK Asset Holdings Ltd
HKEX:1113
120.7B HKD 2.6 7 9.9 9.9
HK
Henderson Land Development Co Ltd
HKEX:12
118.4B HKD 4.3 12.8 28.2 28.2
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
106.7B CNY 0.3 5.7 10.6 10.6
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 12.2 71.7 48.3 50.5
CN
China Vanke Co Ltd
SZSE:000002
87.9B CNY 0.2 7.2 9.1 9.1
CN
Longfor Group Holdings Ltd
HKEX:960
84.4B HKD 0.4 6.1 9.6 9.7
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
76.7B CNY 0.4 14.4 20.4 20.4
HK
Sino Land Co Ltd
HKEX:83
72.6B HKD 7 12.1 9.6 9.6

See Also

Discover More