CENIT AG
XETRA:CSH

Watchlist Manager
CENIT AG Logo
CENIT AG
XETRA:CSH
Watchlist
Price: 7.28 EUR Market Closed
Market Cap: 60.9m EUR

Relative Value

The Relative Value of one CSH stock under the Base Case scenario is 24.52 EUR. Compared to the current market price of 7.28 EUR, CENIT AG is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSH Relative Value
Base Case
24.52 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
89
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.3
vs History
vs Industry
27
Median 3Y
15.5
Median 5Y
22.9
Industry
22.3
Forward
-14.7
vs History
95
vs Industry
45
Median 3Y
9.5
Median 5Y
9.7
Industry
16
vs History
49
vs Industry
45
Median 3Y
7
Median 5Y
9.6
Industry
20.6
vs History
90
vs Industry
60
Median 3Y
2.3
Median 5Y
2.4
Industry
2.9
vs History
95
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
95
vs Industry
84
Median 3Y
1
Median 5Y
1.1
Industry
4.9
vs History
76
vs Industry
49
Median 3Y
7.4
Median 5Y
7.9
Industry
12.2
Forward
8
vs History
11
vs Industry
36
Median 3Y
16.2
Median 5Y
16.9
Industry
15.8
Forward
-78.6
vs History
90
vs Industry
34
Median 3Y
10.2
Median 5Y
9.9
Industry
14.6
vs History
92
vs Industry
29
Median 3Y
11.8
Median 5Y
11.2
Industry
17.1
vs History
88
vs Industry
74
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

CSH Competitors Multiples
CENIT AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
CENIT AG
XETRA:CSH
60.9m EUR 0.3 -13.1 6.5 42.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
458.8B USD 117.7 418.8 516.5 532.4
DE
SAP SE
XETRA:SAP
243.6B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
244.8B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
244.2B USD 44.2 86.3 68.4 74.4
US
Intuit Inc
NASDAQ:INTU
187B USD 9.6 45.4 31.4 36.3
US
Adobe Inc
NASDAQ:ADBE
151B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
137.3B USD 51.8 -2 250.6 390.1 1 141.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.8B USD 16.5 80.9 45.9 52
P/S Multiple
Revenue Growth P/S to Growth
DE
CENIT AG
XETRA:CSH
Average P/S: 21 413.8
0.3
4%
0.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
117.7
46%
2.6
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.2
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
51.8
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
CENIT AG
XETRA:CSH
Average P/E: 1 604.9
Negative Multiple: -13.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
418.8
94%
4.5
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.3
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 250.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
CENIT AG
XETRA:CSH
Average EV/EBITDA: 891.8
6.5
12%
0.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.5
137%
3.8
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
390.1
16%
24.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
CENIT AG
XETRA:CSH
Average EV/EBIT: 1 201.3
42.6
22%
1.9
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
532.4
141%
3.8
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 141.4
70%
16.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7