Daimler AG
XETRA:DAI

Watchlist Manager
Daimler AG Logo
Daimler AG
XETRA:DAI
Watchlist
Price: 63.08 EUR Market Closed
Market Cap: 67.5B EUR

Relative Value

DAI price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of DAI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
vs Industry
Median 3Y
10.7
Median 5Y
3.7
Industry
18.6
Forward
4.8
vs History
vs Industry
Median 3Y
3.2
Median 5Y
2.6
Industry
8.4
vs History
vs Industry
Median 3Y
4.3
Median 5Y
-401.7
Industry
16.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
Forward
0.7
vs History
vs Industry
Median 3Y
3.6
Median 5Y
2.8
Industry
4.8
vs History
vs Industry
Median 3Y
6.5
Median 5Y
4
Industry
8.5
vs History
vs Industry
Median 3Y
12.4
Median 5Y
5.4
Industry
11.5
vs History
vs Industry
Median 3Y
7.2
Median 5Y
4.6
Industry
8.1
vs History
vs Industry
Median 3Y
7
Median 5Y
6.6
Industry
10
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

DAI Competitors Multiples
Daimler AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.8 287.2 135.9 303.4
JP
Toyota Motor Corp
TSE:7203
39.5T JPY 0.8 8.5 7 10.7
CN
BYD Co Ltd
SZSE:002594
875.1B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
IT
Ferrari NV
MIL:RACE
66B EUR 9.5 41.4 25.3 33.5
US
General Motors Co
NYSE:GM
71B USD 0.4 14.8 6.3 16.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.6B EUR 0.4 8.4 5.6 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.5B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
54B EUR 0.2 8.1 2.6 6.9
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.1T INR 3.2 34.6 25.7 37.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Daimler AG
XETRA:DAI
Average EV/EBITDA: 22.3
4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
135.9
14%
9.7
JP
Toyota Motor Corp
TSE:7203
7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
IT
Ferrari NV
MIL:RACE
25.3
9%
2.8
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
25.7
11%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Daimler AG
XETRA:DAI
Average EV/EBIT: 42.1
5.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
303.4
10%
30.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
IT
Ferrari NV
MIL:RACE
33.5
11%
3
US
General Motors Co
NYSE:GM
16.1
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
37.4
16%
2.3