DAI Relative Valuation - Daimler AG

Watchlist Manager

Watchlist

Price: 63.08 EUR Market Closed

Market Cap: €67.5B

Relative Value

DAI price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of DAI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DAI Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US		Tesla Inc NASDAQ:TSLA	1.4T USD	14.5	362.9	121.8	276.2
JP		Toyota Motor Corp TSE:7203	49.3T JPY	1	10.6	8.5	12.9
CN		BYD Co Ltd SZSE:002594	820.7B CNY	1	21.4	20.7	20.7
DE		Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR		Hyundai Motor Co KRX:005380	121.7T KRW	0.7	11.7	13.6	18.5
US		General Motors Co NYSE:GM	76.2B USD	0.4	24	8.4	56.5
IT		Ferrari NV MIL:RACE	54.7B EUR	7.8	34.2	21.1	27.9
DE		Bayerische Motoren Werke AG XETRA:BMW	53.8B EUR	0.4	7.7	5.4	10
DE		Mercedes-Benz Group AG XETRA:MBG	52.1B EUR	0.4	8.3	6.5	13.4
DE	V	Volkswagen AG XETRA:VOW	50.6B EUR	0.2	7.6	2.5	6.8

				Revenue Growth	P/S to Growth
DE		Daimler AG XETRA:DAI	Average P/S: 2.5 0.4	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	14.5	14%	1
JP		Toyota Motor Corp TSE:7203	1	4%	0.2
CN		BYD Co Ltd SZSE:002594	1	14%	0.1
DE		Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR		Hyundai Motor Co KRX:005380	0.7	5%	0.1
US		General Motors Co NYSE:GM	0.4	2%	0.2
IT		Ferrari NV MIL:RACE	7.8	7%	1.1
DE		Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE		Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A
DE	V	Volkswagen AG XETRA:VOW	0.2	2%	0.1

				Earnings Growth	PEG
DE		Daimler AG XETRA:DAI	Average P/E: 45.2 3.7	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	362.9	38%	9.5
JP		Toyota Motor Corp TSE:7203	10.6	0%	N/A
CN		BYD Co Ltd SZSE:002594	21.4	15%	1.4
DE		Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR		Hyundai Motor Co KRX:005380	11.7	3%	3.9
US		General Motors Co NYSE:GM	24	64%	0.4
IT		Ferrari NV MIL:RACE	34.2	11%	3.1
DE		Bayerische Motoren Werke AG XETRA:BMW	7.7	2%	3.9
DE		Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A
DE	V	Volkswagen AG XETRA:VOW	7.6	6%	1.3

				EBITDA Growth	EV/EBITDA to Growth
DE		Daimler AG XETRA:DAI	Average EV/EBITDA: 19.7 4	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	121.8	47%	2.6
JP		Toyota Motor Corp TSE:7203	8.5	-1%	N/A
CN		BYD Co Ltd SZSE:002594	20.7	46%	0.5
DE		Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR		Hyundai Motor Co KRX:005380	13.6	3%	4.5
US		General Motors Co NYSE:GM	8.4	16%	0.5
IT		Ferrari NV MIL:RACE	21.1	8%	2.6
DE		Bayerische Motoren Werke AG XETRA:BMW	5.4	4%	1.3
DE		Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A
DE	V	Volkswagen AG XETRA:VOW	2.5	-5%	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Daimler AG XETRA:DAI	Average EV/EBIT: 41.3 5.4	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	276.2	64%	4.3
JP		Toyota Motor Corp TSE:7203	12.9	N/A	N/A
CN		BYD Co Ltd SZSE:002594	20.7	13%	1.6
DE		Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR		Hyundai Motor Co KRX:005380	18.5	0%	N/A
US		General Motors Co NYSE:GM	56.5	80%	0.7
IT		Ferrari NV MIL:RACE	27.9	10%	2.8
DE		Bayerische Motoren Werke AG XETRA:BMW	10	1%	10
DE		Mercedes-Benz Group AG XETRA:MBG	13.4	-6%	N/A
DE	V	Volkswagen AG XETRA:VOW	6.8	-4%	N/A

Daimler AG
XETRA:DAI

Relative Value

Valuation Multiples

Multiples Across Competitors

DAI Competitors Multiples
Daimler AG Competitors

See Also

Company

Help

Tools

Stocks

Daimler AG XETRA:DAI

Relative Value

Valuation Multiples

Multiples Across Competitors

DAI Competitors Multiples Daimler AG Competitors

See Also

Company

Help

Tools

Stocks

Daimler AG
XETRA:DAI

DAI Competitors Multiples
Daimler AG Competitors