Telefonaktiebolaget LM Ericsson
XETRA:ERCB

Watchlist Manager
Telefonaktiebolaget LM Ericsson Logo
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
Watchlist
Price: 8.148 EUR -2.44% Market Closed
Market Cap: 27.2B EUR

Relative Value

The Relative Value of one ERCB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.148 EUR, Telefonaktiebolaget LM Ericsson is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERCB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
55
Median 3Y
0.9
Median 5Y
1
Industry
2.3
Forward
1.2
vs History
46
vs Industry
0
Median 3Y
10.3
Median 5Y
12.1
Industry
26.9
Forward
11.4
vs History
38
vs Industry
47
Median 3Y
7.7
Median 5Y
7.8
Industry
16.8
vs History
50
vs Industry
33
Median 3Y
11.6
Median 5Y
11.6
Industry
20.4
vs History
38
vs Industry
33
Median 3Y
2.6
Median 5Y
2.8
Industry
2.6
vs History
17
vs Industry
55
Median 3Y
0.9
Median 5Y
1
Industry
2.5
Forward
1.2
vs History
31
vs Industry
64
Median 3Y
2.1
Median 5Y
2.2
Industry
7.9
vs History
31
vs Industry
42
Median 3Y
6.3
Median 5Y
6.3
Industry
17.8
Forward
6.3
vs History
42
vs Industry
36
Median 3Y
9.3
Median 5Y
8.7
Industry
23.7
Forward
8
vs History
38
vs Industry
46
Median 3Y
7.3
Median 5Y
7.3
Industry
16.3
vs History
41
vs Industry
36
Median 3Y
9.3
Median 5Y
8.9
Industry
17.2
vs History
22
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

ERCB Competitors Multiples
Telefonaktiebolaget LM Ericsson Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
294.4B EUR 1.2 11.9 6.8 8.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
CN
ZTE Corp
SZSE:000063
181B CNY 1.4 31 34 34
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
Average EV/EBITDA: 33 139.8
6.8
5%
1.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
CN
ZTE Corp
SZSE:000063
34
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
Average EV/EBIT: 42.2
8.9
9%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A
CN
ZTE Corp
SZSE:000063
34
1%
34