Frequentis AG
XETRA:FQT

Watchlist Manager
Frequentis AG Logo
Frequentis AG
XETRA:FQT
Watchlist
Price: 68 EUR Market Closed
Market Cap: 903m EUR

Relative Value

The Relative Value of one FQT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 68 EUR, Frequentis AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FQT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
4.4
Forward
1.6
vs History
4
vs Industry
40
Median 3Y
21.6
Median 5Y
20.2
Industry
34.4
Forward
32.3
vs History
4
vs Industry
34
Median 3Y
22.7
Median 5Y
14.1
Industry
19.6
vs History
23
vs Industry
10
Median 3Y
76.7
Median 5Y
12.3
Industry
32.1
vs History
4
vs Industry
41
Median 3Y
2.7
Median 5Y
2.8
Industry
4.1
vs History
4
vs Industry
83
Median 3Y
0.8
Median 5Y
0.8
Industry
4.5
Forward
1.6
vs History
4
vs Industry
87
Median 3Y
1.1
Median 5Y
1.1
Industry
14
vs History
4
vs Industry
56
Median 3Y
6.9
Median 5Y
6.5
Industry
19.3
Forward
14.5
vs History
4
vs Industry
50
Median 3Y
11.7
Median 5Y
10.8
Industry
26.5
Forward
23.1
vs History
4
vs Industry
38
Median 3Y
19.7
Median 5Y
12.4
Industry
20.9
vs History
23
vs Industry
23
Median 3Y
43.1
Median 5Y
22.1
Industry
26.7
vs History
4
vs Industry
64
Median 3Y
1.3
Median 5Y
1.4
Industry
2.7

Multiples Across Competitors

FQT Competitors Multiples
Frequentis AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Frequentis AG
XETRA:FQT
902.8m EUR 1.8 45.2 14.6 23.2
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
AT
Frequentis AG
XETRA:FQT
Average P/E: 37.3
45.2
21%
2.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
Frequentis AG
XETRA:FQT
Average EV/EBITDA: 21.8
14.6
12%
1.2
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
Frequentis AG
XETRA:FQT
Average EV/EBIT: 29.2
23.2
15%
1.5
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2