First Time Loading...

Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA

Watchlist Manager
Fraport AG Frankfurt Airport Services Worldwide Logo
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
Watchlist
Price: 48.66 EUR 1.29%
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one FRA stock under the Base Case scenario is 170.54 EUR. Compared to the current market price of 48.66 EUR, Fraport AG Frankfurt Airport Services Worldwide is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRA Relative Value
Base Case
170.54 EUR
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
90
vs Industry
70
Median 3Y
1.4
Median 5Y
1.5
Industry
2.2
Forward
1
More Details
11.4
P/E
P/E
Price to Earnings
11.4
vs History
68
vs Industry
52
Median 3Y
17.2
Median 5Y
13.8
Industry
14.4
Forward
10
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
63
vs Industry
60
Median 3Y
5.2
Median 5Y
5.6
Industry
7.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
3.9
Median 5Y
4.8
Industry
14.4
More Details
1
P/B
P/B
Price to Book Value
1
vs History
74
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
68
vs Industry
43
Median 3Y
3.6
Median 5Y
3.5
Industry
2.9
Forward
2.9
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
87
vs Industry
74
Median 3Y
5.7
Median 5Y
5.2
Industry
7.5
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
57
vs Industry
41
Median 3Y
11.8
Median 5Y
11
Industry
10.6
Forward
9.3
More Details
18.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.5
vs History
39
vs Industry
27
Median 3Y
19.4
Median 5Y
17.5
Industry
13.6
Forward
15.2
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
39
vs Industry
27
Median 3Y
14.3
Median 5Y
13.7
Industry
9.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-23.4
Industry
14.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
55
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

FRA Competitors Multiples
Fraport AG Frankfurt Airport Services Worldwide Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
4.4B EUR 1.1 11.4 10.6 18.5
ES
Aena SME SA
MAD:AENA
26B EUR 5 14.8 9.7 13.2
TH
Airports of Thailand PCL
SET:AOT
939.3B THB 17.1 72.2 33.4 49.2
FR
Aeroports de Paris SA
PAR:ADP
12.1B EUR 2.2 19.2 9.3 15.6
CN
Shanghai International Airport Co Ltd
SSE:600009
92.8B CNY 8.4 99.3 87.5 87.5
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
169.7B MXN 6.6 16.6 9.5 10.8
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
134.2B MXN 4 14.1 8.6 10.1
NZ
Auckland International Airport Ltd
NZX:AIA
11.5B NZD 14.8 73.3 35.7 35.7
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 19 9.9 16.4
IN
GMR Airports Infrastructure Ltd
BSE:532754
488.6B INR 6 -55.5 30.3 64.9
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
487.4B INR 6 -56.1 30.2 64.8

See Also

Summary
FRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRA stock valuation using valuation multiples.
Wall Street Estimates
FRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.