GXI Relative Valuation - Gerresheimer AG

Watchlist Manager

Watchlist

Price: 16.54 EUR -2.42% Market Closed

Market Cap: €571.3m

Relative Value

The Relative Value of one GXI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.54 EUR, Gerresheimer AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GXI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Gerresheimer AG XETRA:GXI	571.3m EUR	0.3	24.5	5.4	15.6
US	P	PerkinElmer Inc LSE:0KHE	1.1T USD	367.7	4 354.1	1 380.5	2 949.6
US		Thermo Fisher Scientific Inc NYSE:TMO	191B USD	4.3	28.5	19.9	26.7
US		Danaher Corp NYSE:DHR	145.7B USD	5.9	40.3	20.4	29.6
CH		Lonza Group AG SIX:LONN	36.4B CHF	5.6	38.4	28.4	28.4
CN		WuXi AppTec Co Ltd SSE:603259	274.9B CNY	6.2	18.3	18.4	18.4
US		Agilent Technologies Inc NYSE:A	33.5B USD	4.7	25.9	20.3	24.3
US		IQVIA Holdings Inc NYSE:IQV	29.8B USD	1.8	21.5	12	17.9
US		Mettler-Toledo International Inc NYSE:MTD	27.1B USD	6.7	31.1	23	25.5
FR		Sartorius Stedim Biotech SA PAR:DIM	17.5B EUR	5.9	65.8	22.2	35.3

				Revenue Growth	P/S to Growth
DE		Gerresheimer AG XETRA:GXI	Average P/S: 40.9 0.3	8%	0
US	P	PerkinElmer Inc LSE:0KHE	367.7	6%	61.3
US		Thermo Fisher Scientific Inc NYSE:TMO	4.3	6%	0.7
US		Danaher Corp NYSE:DHR	5.9	6%	1
CH		Lonza Group AG SIX:LONN	5.6	13%	0.4
CN		WuXi AppTec Co Ltd SSE:603259	6.2	15%	0.4
US		Agilent Technologies Inc NYSE:A	4.7	7%	0.7
US		IQVIA Holdings Inc NYSE:IQV	1.8	6%	0.3
US		Mettler-Toledo International Inc NYSE:MTD	6.7	5%	1.3
FR		Sartorius Stedim Biotech SA PAR:DIM	5.9	10%	0.6

				Earnings Growth	PEG
DE		Gerresheimer AG XETRA:GXI	Average P/E: 464.8 24.5	6%	4.1
US	P	PerkinElmer Inc LSE:0KHE	4 354.1	47%	92.6
US		Thermo Fisher Scientific Inc NYSE:TMO	28.5	19%	1.5
US		Danaher Corp NYSE:DHR	40.3	25%	1.6
CH		Lonza Group AG SIX:LONN	38.4	28%	1.4
CN		WuXi AppTec Co Ltd SSE:603259	18.3	25%	0.7
US		Agilent Technologies Inc NYSE:A	25.9	17%	1.5
US		IQVIA Holdings Inc NYSE:IQV	21.5	26%	0.8
US		Mettler-Toledo International Inc NYSE:MTD	31.1	11%	2.8
FR		Sartorius Stedim Biotech SA PAR:DIM	65.8	43%	1.5

				EBITDA Growth	EV/EBITDA to Growth
DE		Gerresheimer AG XETRA:GXI	Average EV/EBITDA: 155.1 5.4	6%	0.9
US	P	PerkinElmer Inc LSE:0KHE	1 380.5	13%	106.2
US		Thermo Fisher Scientific Inc NYSE:TMO	19.9	9%	2.2
US		Danaher Corp NYSE:DHR	20.4	7%	2.9
CH		Lonza Group AG SIX:LONN	28.4	31%	0.9
CN		WuXi AppTec Co Ltd SSE:603259	18.4	31%	0.6
US		Agilent Technologies Inc NYSE:A	20.3	12%	1.7
US		IQVIA Holdings Inc NYSE:IQV	12	10%	1.2
US		Mettler-Toledo International Inc NYSE:MTD	23	7%	3.3
FR		Sartorius Stedim Biotech SA PAR:DIM	22.2	15%	1.5

				EBIT Growth	EV/EBIT to Growth
DE		Gerresheimer AG XETRA:GXI	Average EV/EBIT: 317.1 15.6	3%	5.2
US	P	PerkinElmer Inc LSE:0KHE	2 949.6	40%	73.7
US		Thermo Fisher Scientific Inc NYSE:TMO	26.7	16%	1.7
US		Danaher Corp NYSE:DHR	29.6	17%	1.7
CH		Lonza Group AG SIX:LONN	28.4	17%	1.7
CN		WuXi AppTec Co Ltd SSE:603259	18.4	24%	0.8
US		Agilent Technologies Inc NYSE:A	24.3	20%	1.2
US		IQVIA Holdings Inc NYSE:IQV	17.9	19%	0.9
US		Mettler-Toledo International Inc NYSE:MTD	25.5	8%	3.2
FR		Sartorius Stedim Biotech SA PAR:DIM	35.3	23%	1.5

Gerresheimer AG
XETRA:GXI

Relative Value

Valuation Multiples

Multiples Across Competitors

GXI Competitors Multiples
Gerresheimer AG Competitors

See Also

Company

Help

Tools

Stocks

Gerresheimer AG XETRA:GXI

Relative Value

Valuation Multiples

Multiples Across Competitors

GXI Competitors Multiples Gerresheimer AG Competitors

See Also

Company

Help

Tools

Stocks

Gerresheimer AG
XETRA:GXI

GXI Competitors Multiples
Gerresheimer AG Competitors