Hamborner REIT AG
XETRA:HABA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (41), the stock would be worth €14.76 (204% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | €4.86 |
0%
|
| 3-Year Average | 41 | €14.76 |
+204%
|
| 5-Year Average | 42.1 | €15.13 |
+211%
|
| Industry Average | 23.2 | €8.33 |
+71%
|
| Country Average | 15.5 | €5.59 |
+15%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€874.7m
|
/ |
Jan 2026
€64.8m
|
= |
|
|
€874.7m
|
/ |
Dec 2026
€25.1m
|
= |
|
|
€874.7m
|
/ |
Dec 2027
€22.9m
|
= |
|
|
€874.7m
|
/ |
Dec 2028
€26.8m
|
= |
|
|
€874.7m
|
/ |
Dec 2029
€18.3m
|
= |
|
|
€874.7m
|
/ |
Dec 2030
€19.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Hamborner REIT AG
XETRA:HABA
|
394.9m EUR | 13.5 | 31.7 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
65.5B USD | 29.3 | 14.2 | |
| US |
|
Realty Income Corp
NYSE:O
|
58.6B USD | 33.7 | 55.8 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.3B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
16.1B USD | 33.4 | 29.2 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.6B USD | 33.1 | 28.5 | |
| AU |
|
Scentre Group
ASX:SCG
|
19.1B AUD | 17.4 | 10.7 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
100.6B HKD | 15.2 | -14.8 | |
| FR |
|
Klepierre SA
PAR:LI
|
10B EUR | 16.7 | 7.7 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.6B USD | 32.6 | 23.9 | |
| US |
|
Brixmor Property Group Inc
NYSE:BRX
|
9.3B USD | 27.6 | 24.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Hamborner REIT AG
Glance View
Hamborner REIT AG engages in the operation in the property sector with focus on high-yielding commercial properties. The company is headquartered in Duisburg, Nordrhein-Westfalen and currently employs 45 full-time employees. The firm consists of real estate properties in cities across Germany. The firm focuses on retail space, as well as on specialist stores and office and medical centers. The firm owns real estate in Aachen, Augsburg, Bad Homburg, Bayreuth, Berlin, Bremen, Brunnthal, Celle, Ditzingen, Dortmund, Duisburg, Erlangen, Frankfurt am Main, Freiburg, Freital, Fuerth, Geldern, Giessen, Guetersloh, Hamburg, Herford, Hilden, Ingolstadt, Kaiserlautern, Kalsruhe, Kassel, Koblenz, Krefeld, Cologne, Langenfeld, Leipzig, Lemgo, Leverkusen, Luebeck, Luedenscheid, Lueneburg, Meppen, Minden, Mosbach, Munich, Muenster Neuwied, Oberhause, Offenburg and Oldenburg, among others.
