I

IONOS Group SE
XETRA:IOS

Watchlist Manager
IONOS Group SE
XETRA:IOS
Watchlist
Price: 23.25 EUR 0.43% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
IONOS Group SE?
Write Note

Relative Value

The Relative Value of one IOS stock under the Base Case scenario is 33.46 EUR. Compared to the current market price of 23.25 EUR, IONOS Group SE is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IOS Relative Value
Base Case
33.46 EUR
Undervaluation 31%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
2.5
Forward
2.1
vs History
19
vs Industry
28
Median 3Y
18.4
Median 5Y
18.4
Industry
23.3
Forward
17.6
vs History
23
vs Industry
47
Median 3Y
8.8
Median 5Y
8.8
Industry
17.8
vs History
30
vs Industry
32
Median 3Y
24
Median 5Y
24
Industry
21.7
vs History
26
vs Industry
0
Median 3Y
-6.8
Median 5Y
-6.8
Industry
3
vs History
19
vs Industry
36
Median 3Y
2.5
Median 5Y
2.5
Industry
2.5
Forward
2.6
vs History
19
vs Industry
34
Median 3Y
5.2
Median 5Y
5.2
Industry
5.1
vs History
15
vs Industry
34
Median 3Y
9.4
Median 5Y
9.4
Industry
13.1
Forward
8.9
vs History
19
vs Industry
30
Median 3Y
13.1
Median 5Y
13.1
Industry
16.7
Forward
12.1
vs History
15
vs Industry
40
Median 3Y
10.5
Median 5Y
10.5
Industry
16.6
vs History
26
vs Industry
33
Median 3Y
14.2
Median 5Y
14.2
Industry
19.5
vs History
15
vs Industry
35
Median 3Y
2.4
Median 5Y
2.4
Industry
2.6

Multiples Across Competitors

IOS Competitors Multiples
IONOS Group SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
IONOS Group SE
XETRA:IOS
3.2B EUR 2.2 22.1 10 13.8
CA
Shopify Inc
NYSE:SHOP
166.2B USD 18.7 82.3 144.6 149.5
US
Snowflake Inc.
NYSE:SNOW
62.9B USD 18.4 -55.8 -52.7 -46.1
US
Cloudflare Inc
NYSE:NET
59B USD 35.4 -749.1 -5 156.3 -420.4
US
GoDaddy Inc
NYSE:GDDY
25.6B USD 5.7 13.8 28.3 32.9
US
Verisign Inc
NASDAQ:VRSN
21.8B USD 14 27.7 20.7 21.4
US
MongoDB Inc
NASDAQ:MDB
21.5B USD 11.2 -107.5 -77.3 -71.8
US
Twilio Inc
NYSE:TWLO
19.4B USD 4.5 -42.1 151.1 -170.3
US
Okta Inc
NASDAQ:OKTA
16.5B USD 6.5 -423.1 -275.5 -106.6
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1B USD 3.8 28.6 11.7 21.8
IL
Wix.Com Ltd
NASDAQ:WIX
12.3B USD 7.2 131.5 112.4 163.8
P/S Multiple
Revenue Growth P/S to Growth
DE
I
IONOS Group SE
XETRA:IOS
Average P/S: 11.6
2.2
10%
0.2
CA
Shopify Inc
NYSE:SHOP
18.7
22%
0.9
US
Snowflake Inc.
NYSE:SNOW
18.4
25%
0.7
US
Cloudflare Inc
NYSE:NET
35.4
27%
1.3
US
GoDaddy Inc
NYSE:GDDY
5.7
8%
0.7
US
Verisign Inc
NASDAQ:VRSN
14
4%
3.5
US
MongoDB Inc
NASDAQ:MDB
11.2
19%
0.6
US
Twilio Inc
NYSE:TWLO
4.5
8%
0.6
US
Okta Inc
NASDAQ:OKTA
6.5
12%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.8
7%
0.5
IL
Wix.Com Ltd
NASDAQ:WIX
7.2
14%
0.5
P/E Multiple
Earnings Growth PEG
DE
I
IONOS Group SE
XETRA:IOS
Average P/E: 51
22.1
17%
1.3
CA
Shopify Inc
NYSE:SHOP
82.3
18%
4.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -749.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
13.8
-4%
N/A
US
Verisign Inc
NASDAQ:VRSN
27.7
10%
2.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -107.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -42.1 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -423.1 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.6
28%
1
IL
Wix.Com Ltd
NASDAQ:WIX
131.5
143%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
I
IONOS Group SE
XETRA:IOS
Average EV/EBITDA: 68.4
10
15%
0.7
CA
Shopify Inc
NYSE:SHOP
144.6
51%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 156.3 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
28.3
29%
1
US
Verisign Inc
NASDAQ:VRSN
20.7
3%
6.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -77.3 N/A N/A
US
Twilio Inc
NYSE:TWLO
151.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -275.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
15%
0.8
IL
Wix.Com Ltd
NASDAQ:WIX
112.4
162%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
I
IONOS Group SE
XETRA:IOS
Average EV/EBIT: 67.2
13.8
18%
0.8
CA
Shopify Inc
NYSE:SHOP
149.5
48%
3.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -420.4 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
32.9
28%
1.2
US
Verisign Inc
NASDAQ:VRSN
21.4
5%
4.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -71.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -170.3 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -106.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.8
23%
0.9
IL
Wix.Com Ltd
NASDAQ:WIX
163.8
309%
0.5