Marathon Petroleum Corp
XETRA:MPN

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
XETRA:MPN
Watchlist
Price: 110.36 EUR 1.62% Market Closed
Market Cap: €46.8B

Relative Value

The Relative Value of one MPN stock under the Base Case scenario is 168.69 EUR. Compared to the current market price of 110.36 EUR, Marathon Petroleum Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPN Relative Value
Base Case
168.69 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MPN Competitors Multiples
Marathon Petroleum Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marathon Petroleum Corp
XETRA:MPN
53.6B EUR 0.4 18.6 8.1 11.9
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Phillips 66
NYSE:PSX
56.7B USD 0.4 37.8 12.6 28.1
US
Valero Energy Corp
NYSE:VLO
55.8B USD 0.5 37.4 9.9 19.6
PL
Orlen SA
PSE:PKN
694.2B CZK 0.5 19 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
119.4B PLN 0.4 18.5 3.1 4.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 8.6 5 7.3
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.2 33.9
FI
Neste Oyj
OMXH:NESTE
16.9B EUR 0.9 -161.3 191.5 191.5
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 6.2 4.3 5.3
P/E Multiple
Earnings Growth PEG
US
Marathon Petroleum Corp
XETRA:MPN
Average P/E: 20.4
18.6
6%
3.1
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Phillips 66
NYSE:PSX
37.8
34%
1.1
US
Valero Energy Corp
NYSE:VLO
37.4
12%
3.1
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.5
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
13%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -161.3 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.2
12%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marathon Petroleum Corp
XETRA:MPN
Average EV/EBITDA: 25.5
8.1
5%
1.6
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.2
10%
0.9
FI
Neste Oyj
OMXH:NESTE
191.5
35%
5.5
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
4.3
8%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marathon Petroleum Corp
XETRA:MPN
Average EV/EBIT: 31.9
11.9
5%
2.4
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Phillips 66
NYSE:PSX
28.1
54%
0.5
US
Valero Energy Corp
NYSE:VLO
19.6
14%
1.4
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.3
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
33.9
N/A N/A
FI
Neste Oyj
OMXH:NESTE
191.5
252%
0.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
5.3
8%
0.7