NEXR Technologies SE
XETRA:NXR
Cash Flow Statement
Cash Flow Statement
NEXR Technologies SE
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(1)
|
46
|
(44)
|
(22)
|
(13)
|
(12)
|
(15)
|
|
Depreciation & Amortization |
0
|
12
|
59
|
12
|
3
|
3
|
3
|
|
Other Non-Cash Items |
0
|
(32)
|
1
|
0
|
1
|
2
|
3
|
|
Cash Taxes Paid |
0
|
0
|
17
|
3
|
1
|
2
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(0)
|
(27)
|
(21)
|
11
|
(2)
|
(1)
|
0
|
|
Cash from Operating Activities |
(1)
N/A
|
(1)
-51%
|
(4)
-230%
|
1
N/A
|
(11)
N/A
|
(7)
+32%
|
(9)
-25%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
0
|
(2)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(2)
N/A
|
(3)
-48%
|
(5)
-61%
|
(1)
+88%
|
(0)
+79%
|
(0)
-3%
|
(0)
-29%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
3
|
3
|
5
|
0
|
0
|
4
|
5
|
|
Net Issuance of Debt |
0
|
1
|
5
|
(1)
|
11
|
4
|
8
|
|
Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
3
N/A
|
4
+52%
|
9
+116%
|
(1)
N/A
|
11
N/A
|
8
-31%
|
13
+60%
|
|
Change in Cash | ||||||||
Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+3 077%
|
(0)
N/A
|
0
N/A
|
0
+3%
|
3
+990%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(1)
N/A
|
(3)
-326%
|
(9)
-159%
|
1
N/A
|
(11)
N/A
|
(8)
+32%
|
(9)
-25%
|