NEXR Technologies SE
XETRA:NXR
Income Statement
Earnings Waterfall
NEXR Technologies SE
Revenue
|
806k
EUR
|
Cost of Revenue
|
-14.4k
EUR
|
Gross Profit
|
791.6k
EUR
|
Operating Expenses
|
-12.1m
EUR
|
Operating Income
|
-11.3m
EUR
|
Other Expenses
|
-3.4m
EUR
|
Net Income
|
-14.7m
EUR
|
Income Statement
NEXR Technologies SE
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
1
N/A
|
1
-28%
|
0
-70%
|
0
-16%
|
0
+86%
|
1
+98%
|
|
Gross Profit | |||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
1
N/A
|
1
-48%
|
0
-87%
|
0
+157%
|
0
+101%
|
1
+105%
|
|
Operating Income | |||||||
Operating Expenses |
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
Other Operating Expenses |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
Operating Income |
(13)
N/A
|
(12)
+3%
|
(11)
+5%
|
(12)
-1%
|
(12)
0%
|
(11)
+4%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(14)
N/A
|
(14)
-2%
|
(14)
+2%
|
(14)
-3%
|
(15)
-3%
|
(15)
+0%
|
|
Net Income | |||||||
Tax Provision |
1
|
1
|
2
|
2
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(13)
|
(14)
|
(12)
|
(12)
|
(15)
|
(15)
|
|
Net Income (Common) |
(13)
N/A
|
(14)
-2%
|
(12)
+13%
|
(12)
-6%
|
(15)
-19%
|
(15)
+0%
|
|
EPS (Diluted) |
-2.67
N/A
|
-2.72
-2%
|
-3.09
-14%
|
-2.84
+8%
|
-1.84
+35%
|
-2.37
-29%
|