O5G Relative Valuation - CPI Property Group SA

Watchlist Manager

Watchlist

Price: 0.74 EUR Market Closed

Market Cap: €6.2B

	CPI Property Group SA XETRA:O5G	LU

Multiples-Based Value

The Multiples-Based Value for CPI Property Group SA (O5G) under the Base Case is 1.36 EUR. Compared with the current market price of 0.74 EUR, the stock appears Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

O5G Multiples-Based Value

Undervaluation 46%

Multiples-Based Value

Price €0.74

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
LU		CPI Property Group SA XETRA:O5G	6.2B EUR	4.3	68.9	22.6	23.4
DE		Vonovia SE XETRA:VNA	19.7B EUR	3.9	5.3	21.3	26.5
HK	S	Swire Properties Ltd HKEX:1972	142.4B HKD	8.9	-92.9	20.6	21.9
IL		Azrieli Group Ltd TASE:AZRG	54.2B ILS	13.9	28.7	35.4	35.7
BM		Hongkong Land Holdings Ltd SGX:H78	17.4B USD	12	13.8	-82.6	-78.2
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.2	29.1	38.7	39.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	110.1B HKD	5.4	25.5	18	18
SG		Capitaland Investment Ltd SGX:9CI	14.3B SGD	6.7	98.4	28.5	35.1
CL	P	Plaza SA SGO:MALLPLAZA	9.7T CLP	14.9	6.8	20.9	20.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	67B CNY	3.4	15.9	12.9	12.9
SE	S	Sagax AB STO:SAGA A	88.8B SEK	16.3	21.7	28.6	28.6

				Revenue Growth	P/S to Growth
LU		CPI Property Group SA XETRA:O5G	Average P/S: 10 4.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.9	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12	4%	3
CH		Swiss Prime Site AG SIX:SPSN	20.2	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.4	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.7	6%	1.1
CL	P	Plaza SA SGO:MALLPLAZA	14.9	8%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.4	N/A	N/A
SE	S	Sagax AB STO:SAGA A	16.3	7%	2.3

				Earnings Growth	PEG
LU		CPI Property Group SA XETRA:O5G	Average P/E: 31.4 68.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.3	-22%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.7	13%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	13.8	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.5	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	98.4	83%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	6.8	-33%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	21.7	20%	1.1

				EBITDA Growth	EV/EBITDA to Growth
LU		CPI Property Group SA XETRA:O5G	Average EV/EBITDA: 24.8 22.6	N/A	N/A
DE		Vonovia SE XETRA:VNA	21.3	9%	2.4
HK	S	Swire Properties Ltd HKEX:1972	20.6	7%	2.9
IL		Azrieli Group Ltd TASE:AZRG	35.4	19%	1.9
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.5	23%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	20.9	9%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.6	6%	4.8

				EBIT Growth	EV/EBIT to Growth
LU		CPI Property Group SA XETRA:O5G	Average EV/EBIT: 26.2 23.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.9	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	35.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.2	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.3	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	14%	1.3
SG		Capitaland Investment Ltd SGX:9CI	35.1	26%	1.3
CL	P	Plaza SA SGO:MALLPLAZA	20.9	8%	2.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.6	14%	2

CPI Property Group SA
XETRA:O5G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

O5G Competitors Multiples
CPI Property Group SA Competitors

See Also

Company

Help

Tools

Stocks

CPI Property Group SA XETRA:O5G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

O5G Competitors Multiples CPI Property Group SA Competitors

See Also

Company

Help

Tools

Stocks

CPI Property Group SA
XETRA:O5G

O5G Competitors Multiples
CPI Property Group SA Competitors