OHB SE
XETRA:OHB

Watchlist Manager
OHB SE Logo
OHB SE
XETRA:OHB
Watchlist
Price: 111 EUR -1.33% Market Closed
Market Cap: 2.1B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+46%
5Y
+60%
10Y
+140%
Liabilities
+
3Y
+43%
5Y
+48%
10Y
+129%
Equity
+
3Y
+55%
5Y
+107%
10Y
+176%

Balance Sheet Decomposition
OHB SE

1.6B
Assets
1.2B
Liabilities
1.6B
Assets
1.2B
Liabilities
Current Assets 1.1B
Cash & Short-Term Investments 104m
Receivables 886m
Other Current Assets 62.8m
Non-Current Assets 512.5m
Long-Term Investments 151.3m
PP&E 142.7m
Intangibles 156.8m
Other Non-Current Assets 61.7m
Current Liabilities 875m
Accounts Payable 136.6m
Other Current Liabilities 738.4m
Non-Current Liabilities 281m
Long-Term Debt 90m
Other Non-Current Liabilities 191m

Balance Sheet
OHB SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
9
16
43
59
95
54
44
47
56
83
91
86
54
51
60
57
59
48
85
92
97
106
141
118
Cash
0
0
0
0
0
0
0
0
0
0
0
0
54
51
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
9
16
43
59
95
54
44
47
56
83
91
86
0
0
60
57
59
48
85
92
97
106
141
118
Short-Term Investments
1
2
3
2
0
36
29
14
29
10
15
18
20
28
29
8
2
0
6
2
2
23
9
7
Total Receivables
13
20
20
29
45
56
74
91
140
149
192
201
271
334
330
346
359
353
421
369
439
515
663
715
Accounts Receivables
13
20
20
29
40
53
69
78
133
140
187
199
269
332
326
319
328
348
417
366
436
508
657
705
Other Receivables
0
0
0
0
6
3
5
13
7
9
6
2
1
2
3
28
31
4
4
3
4
6
6
10
Inventory
4
30
34
7
42
51
63
79
103
104
89
82
83
76
54
50
49
50
53
62
32
26
31
35
Other Current Assets
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
11
11
11
16
11
13
53
20
22
Total Current Assets
27
68
101
97
182
197
220
231
328
346
388
388
428
489
473
472
480
462
582
536
583
722
864
897
PP&E Net
0
3
3
3
40
38
39
40
54
54
69
71
70
54
54
61
78
88
150
154
157
153
145
136
PP&E Gross
0
3
3
3
40
38
39
40
54
54
69
71
70
54
54
61
78
88
150
154
157
153
145
136
Accumulated Depreciation
0
5
5
6
56
55
65
67
69
71
78
85
94
90
93
98
103
101
117
137
156
177
178
202
Intangible Assets
2
7
8
9
11
11
16
20
26
29
32
36
42
48
61
90
103
113
116
121
125
124
133
141
Goodwill
1
3
3
3
3
3
8
8
8
8
8
8
8
8
8
7
7
7
7
7
7
12
12
12
Note Receivable
0
0
0
0
6
3
4
4
5
3
3
3
2
2
2
2
2
31
30
35
41
36
26
51
Long-Term Investments
2
3
4
8
15
25
20
18
18
23
23
25
25
25
28
32
35
35
25
35
23
15
146
151
Other Long-Term Assets
0
3
3
3
9
10
8
8
5
4
6
6
10
15
12
19
14
17
19
23
25
19
15
11
Other Assets
1
3
3
3
3
3
8
8
8
8
8
8
8
8
8
7
7
7
7
7
7
12
12
12
Total Assets
32
N/A
86
+172%
121
+40%
121
+1%
266
+120%
288
+8%
315
+10%
328
+4%
442
+35%
466
+6%
528
+13%
536
+1%
585
+9%
641
+9%
639
0%
683
+7%
720
+5%
754
+5%
931
+24%
912
-2%
961
+5%
1 082
+13%
1 340
+24%
1 399
+4%
Liabilities
Accounts Payable
1
21
30
25
34
28
29
31
57
67
95
99
81
84
101
67
83
177
167
105
85
100
114
127
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
2
2
2
2
8
6
25
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
2
1
1
2
3
3
11
30
4
19
22
68
114
140
93
64
25
101
105
157
144
227
112
Other Current Liabilities
1
24
34
23
54
63
71
80
101
98
92
115
170
171
104
164
188
173
236
225
214
278
292
471
Total Current Liabilities
3
47
66
48
90
93
103
122
188
170
206
235
319
369
344
328
339
377
506
436
458
530
639
736
Long-Term Debt
0
0
0
0
1
2
6
3
14
43
45
44
13
5
1
0
30
30
66
63
53
111
102
83
Deferred Income Tax
0
3
5
7
13
16
14
14
10
10
13
15
18
19
23
32
37
38
38
44
52
63
74
67
Minority Interest
1
1
1
1
6
7
8
9
11
11
11
12
9
9
13
15
20
23
19
17
18
25
29
30
Other Liabilities
0
2
11
22
104
97
111
109
132
139
151
118
103
100
101
139
107
108
120
145
145
87
87
85
Total Liabilities
5
N/A
53
+976%
83
+57%
78
-5%
213
+172%
216
+1%
241
+12%
256
+6%
355
+39%
372
+5%
425
+14%
422
-1%
462
+9%
502
+9%
483
-4%
514
+6%
532
+3%
576
+8%
749
+30%
706
-6%
726
+3%
816
+12%
931
+14%
1 002
+8%
Equity
Common Stock
8
15
15
15
15
15
15
15
18
18
18
18
18
18
17
17
17
17
17
17
17
17
19
19
Retained Earnings
0
4
8
14
24
33
42
47
58
65
74
82
96
129
126
142
158
153
171
192
226
242
313
301
Additional Paid In Capital
19
15
15
15
15
15
15
15
15
15
15
15
15
0
15
15
15
15
16
16
16
16
89
89
Unrealized Security Profit/Loss
0
0
0
0
0
10
3
4
3
3
2
1
4
0
3
5
2
8
22
19
22
7
11
11
Treasury Stock
0
0
0
1
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
0
3
3
1
1
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
Total Equity
27
N/A
33
+25%
38
+14%
43
+13%
53
+24%
72
+35%
74
+3%
72
-2%
87
+20%
94
+8%
103
+9%
113
+10%
124
+9%
139
+12%
155
+12%
169
+9%
188
+11%
177
-6%
182
+2%
206
+13%
235
+14%
266
+13%
409
+54%
397
-3%
Total Liabilities & Equity
32
N/A
86
+172%
121
+40%
121
+1%
266
+120%
288
+8%
315
+10%
328
+4%
442
+35%
466
+6%
528
+13%
536
+1%
585
+9%
641
+9%
639
0%
683
+7%
720
+5%
754
+5%
931
+24%
912
-2%
961
+5%
1 082
+13%
1 340
+24%
1 399
+4%
Shares Outstanding
Common Shares Outstanding
7
15
15
15
15
15
15
15
17
17
17
17
17
17
17
17
17
17
17
17
17
17
19
19

See Also

Summary
OHB intrinsic value, competitors valuation, and company profile.
DCF Valuation
OHB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OHB stock valuation using valuation multiples.
Wall Street Estimates
OHB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OHB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.