OHB SE
XETRA:OHB

Watchlist Manager
OHB SE Logo
OHB SE
XETRA:OHB
Watchlist
Price: 112 EUR 0.45% Market Closed
Market Cap: 2.2B EUR

Relative Value

The Relative Value of one OHB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 112 EUR, OHB SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OHB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
4.4
Forward
1.6
vs History
6
vs Industry
48
Median 3Y
16.6
Median 5Y
22
Industry
34.4
Forward
30.7
vs History
17
vs Industry
4
Median 3Y
15.1
Median 5Y
8.8
Industry
19.6
vs History
19
vs Industry
5
Median 3Y
-10.1
Median 5Y
-13.2
Industry
32.1
vs History
1
vs Industry
40
Median 3Y
2.1
Median 5Y
2.6
Industry
4.1
vs History
1
vs Industry
75
Median 3Y
0.8
Median 5Y
0.7
Industry
4.5
Forward
1.6
vs History
1
vs Industry
78
Median 3Y
2
Median 5Y
1.7
Industry
14
vs History
1
vs Industry
59
Median 3Y
5.8
Median 5Y
6.7
Industry
19.3
Forward
14.6
vs History
6
vs Industry
58
Median 3Y
9.2
Median 5Y
11.9
Industry
26.5
Forward
20.4
vs History
17
vs Industry
4
Median 3Y
15.1
Median 5Y
8.2
Industry
20.9
vs History
15
vs Industry
9
Median 3Y
-7.6
Median 5Y
-5.5
Industry
26.7
vs History
1
vs Industry
75
Median 3Y
0.8
Median 5Y
0.7
Industry
2.7

Multiples Across Competitors

OHB Competitors Multiples
OHB SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
OHB SE
XETRA:OHB
2.1B EUR 1.9 349.1 31.7 81.3
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
228.6B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.7B USD 1.9 -15.1 -27 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.2B GBP 4.7 15.8 21.5 27.4
US
Lockheed Martin Corp
NYSE:LMT
103.9B USD 1.4 24.7 15.4 19.6
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
76.7B USD 9.7 53.2 34.7 39.7
P/S Multiple
Revenue Growth P/S to Growth
DE
OHB SE
XETRA:OHB
Average P/S: 3.6
1.9
17%
0.1
US
RTX Corp
LSE:0R2N
2.7
7%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
2.7
7%
0.4
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
US
Boeing Co
NYSE:BA
1.9
19%
0.1
FR
Safran SA
PAR:SAF
4.2
12%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
4.7
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.4
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.4
34%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
9.7
11%
0.9
P/E Multiple
Earnings Growth PEG
DE
OHB SE
XETRA:OHB
Average P/E: 67.7
349.1
N/A N/A
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.7
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
22%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBITDA: 23.4
31.7
53%
0.6
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -27 N/A N/A
FR
Safran SA
PAR:SAF
20.6
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.5
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.7
17%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBIT: 34.9
81.3
116%
0.7
US
RTX Corp
LSE:0R2N
30.3
30%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.4
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.7
18%
2.2