OHB SE
XETRA:OHB

Watchlist Manager
OHB SE Logo
OHB SE
XETRA:OHB
Watchlist
Price: 258 EUR -1.9% Market Closed
Market Cap: €5B

Relative Value

The Relative Value of one OHB stock under the Base Case scenario is 88.13 EUR. Compared to the current market price of 258 EUR, OHB SE is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OHB Relative Value
Base Case
88.13 EUR
Overvaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OHB Competitors Multiples
OHB SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
OHB SE
XETRA:OHB
4.9B EUR 4.1 751.6 73.4 187.9
US
Raytheon Technologies Corp
NYSE:RTX
267B USD 3 39.7 21.5 31.7
US
RTX Corp
LSE:0R2N
268.9B USD 3 39.9 21.6 31.8
US
Boeing Co
NYSE:BA
189.6B USD 2.1 100.4 -59.5 -38
NL
Airbus SE
PAR:AIR
151.9B EUR 2.1 30.2 17.8 26.9
FR
Safran SA
PAR:SAF
139.3B EUR 4.8 32.4 23.3 30.5
US
Lockheed Martin Corp
NYSE:LMT
148.8B USD 2 29.7 17.5 21.3
UK
Rolls-Royce Holdings PLC
LSE:RR
107.4B GBP 5.5 18.7 25.4 32.4
US
Howmet Aerospace Inc
NYSE:HWM
100.6B USD 12.6 69.5 45.2 51.6
US
Northrop Grumman Corp
NYSE:NOC
99.1B USD 2.4 23.8 19.2 25.7
US
General Dynamics Corp
NYSE:GD
94B USD 1.8 22.3 15.7 18.5
P/E Multiple
Earnings Growth PEG
DE
OHB SE
XETRA:OHB
Average P/E: 105.3
751.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.7
18%
2.2
US
RTX Corp
LSE:0R2N
39.9
18%
2.2
US
Boeing Co
NYSE:BA
100.4
55%
1.8
NL
Airbus SE
PAR:AIR
30.2
21%
1.4
FR
Safran SA
PAR:SAF
32.4
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
29.7
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
18.7
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
69.5
23%
3
US
Northrop Grumman Corp
NYSE:NOC
23.8
4%
5.9
US
General Dynamics Corp
NYSE:GD
22.3
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBITDA: 28.1
73.4
57%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
RTX Corp
LSE:0R2N
21.6
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -59.5 N/A N/A
NL
Airbus SE
PAR:AIR
17.8
19%
0.9
FR
Safran SA
PAR:SAF
23.3
16%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
UK
Rolls-Royce Holdings PLC
LSE:RR
25.4
17%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
45.2
18%
2.5
US
Northrop Grumman Corp
NYSE:NOC
19.2
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBIT: 45.8
187.9
116%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
RTX Corp
LSE:0R2N
31.8
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -38 N/A N/A
NL
Airbus SE
PAR:AIR
26.9
26%
1
FR
Safran SA
PAR:SAF
30.5
20%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.4
21%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
51.6
20%
2.6
US
Northrop Grumman Corp
NYSE:NOC
25.7
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.5
9%
2.1