OHB SE
XETRA:OHB

Watchlist Manager
OHB SE Logo
OHB SE
XETRA:OHB
Watchlist
Price: 48.7 EUR -0.41% Market Closed
Market Cap: 935.5m EUR
Have any thoughts about
OHB SE?
Write Note

Relative Value

The Relative Value of one OHB stock under the Base Case scenario is 95.31 EUR. Compared to the current market price of 48.7 EUR, OHB SE is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OHB Relative Value
Base Case
95.31 EUR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
3.6
Forward
0.8
vs History
85
vs Industry
53
Median 3Y
16.6
Median 5Y
22
Industry
33.3
Forward
15.6
vs History
0
vs Industry
6
Median 3Y
-7.8
Median 5Y
8.8
Industry
22.3
vs History
vs Industry
5
Median 3Y
-14.2
Median 5Y
-13.3
Industry
29.7
vs History
65
vs Industry
56
Median 3Y
2.1
Median 5Y
2.6
Industry
3.3
vs History
0
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
3.5
Forward
0.8
vs History
1
vs Industry
84
Median 3Y
1.6
Median 5Y
1.6
Industry
12.2
vs History
80
vs Industry
63
Median 3Y
5.6
Median 5Y
6.5
Industry
19.4
Forward
7.5
vs History
80
vs Industry
60
Median 3Y
8.8
Median 5Y
11.1
Industry
25.8
Forward
11.2
vs History
0
vs Industry
6
Median 3Y
-7.3
Median 5Y
8.2
Industry
23.7
vs History
vs Industry
9
Median 3Y
-13.6
Median 5Y
-5.8
Industry
33.9
vs History
58
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3

Multiples Across Competitors

OHB Competitors Multiples
OHB SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
OHB SE
XETRA:OHB
932.7m EUR 0.9 13.4 4.9 6.1
US
Raytheon Technologies Corp
NYSE:RTX
168.1B USD 2.1 35.6 19.1 32.4
US
RTX Corp
LSE:0R2N
165.3B USD 2.1 35 18.8 31.9
NL
Airbus SE
PAR:AIR
131.1B EUR 1.9 40.1 19.4 30.7
US
Boeing Co
NYSE:BA
133.3B USD 1.8 -16.7 -35.9 -26.2
US
Lockheed Martin Corp
NYSE:LMT
117.3B USD 1.6 17.5 12.9 15.1
FR
Safran SA
PAR:SAF
99.4B EUR 3.9 60.7 19.4 26.6
US
TransDigm Group Inc
NYSE:TDG
75.9B USD 9.6 51.3 24.6 26.8
US
General Dynamics Corp
NYSE:GD
73.5B USD 1.6 20.2 14.3 16.9
US
Northrop Grumman Corp
NYSE:NOC
72.8B USD 1.8 30.6 19.8 29.2
UK
Rolls-Royce Holdings PLC
LSE:RR
51.6B GBP 2.9 22.3 15.6 19.8
P/E Multiple
Earnings Growth PEG
DE
OHB SE
XETRA:OHB
Average P/E: 32.7
13.4
9%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
35.6
42%
0.8
US
RTX Corp
LSE:0R2N
35
42%
0.8
NL
Airbus SE
PAR:AIR
40.1
22%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -16.7 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
17.5
1%
17.5
FR
Safran SA
PAR:SAF
60.7
7%
8.7
US
TransDigm Group Inc
NYSE:TDG
51.3
23%
2.2
US
General Dynamics Corp
NYSE:GD
20.2
14%
1.4
US
Northrop Grumman Corp
NYSE:NOC
30.6
28%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
22.3
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBITDA: 16.9
4.9
-3%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
19.1
24%
0.8
US
RTX Corp
LSE:0R2N
18.8
24%
0.8
NL
Airbus SE
PAR:AIR
19.4
21%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -35.9
111%
N/A
US
Lockheed Martin Corp
NYSE:LMT
12.9
3%
4.3
FR
Safran SA
PAR:SAF
19.4
16%
1.2
US
TransDigm Group Inc
NYSE:TDG
24.6
14%
1.8
US
General Dynamics Corp
NYSE:GD
14.3
11%
1.3
US
Northrop Grumman Corp
NYSE:NOC
19.8
18%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
15.6
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
OHB SE
XETRA:OHB
Average EV/EBIT: 23.6
6.1
-7%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.4
51%
0.6
US
RTX Corp
LSE:0R2N
31.9
51%
0.6
NL
Airbus SE
PAR:AIR
30.7
27%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
15.1
3%
5
FR
Safran SA
PAR:SAF
26.6
21%
1.3
US
TransDigm Group Inc
NYSE:TDG
26.8
13%
2.1
US
General Dynamics Corp
NYSE:GD
16.9
13%
1.3
US
Northrop Grumman Corp
NYSE:NOC
29.2
26%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
18%
1.1