QBeyond AG
XETRA:QBY

Watchlist Manager
QBeyond AG Logo
QBeyond AG
XETRA:QBY
Watchlist
Price: 0.692 EUR -1.98% Market Closed
Market Cap: 86.2m EUR

Relative Value

The Relative Value of one QBY stock under the Base Case scenario is 1.09 EUR. Compared to the current market price of 0.692 EUR, QBeyond AG is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QBY Relative Value
Base Case
1.09 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-5.6
Industry
22.4
Forward
55.4
vs History
23
vs Industry
42
Median 3Y
13.1
Median 5Y
10.1
Industry
16.1
vs History
vs Industry
11
Median 3Y
-12.6
Median 5Y
-12.1
Industry
20.7
vs History
69
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
3
vs History
85
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
95
vs Industry
53
Median 3Y
3.2
Median 5Y
3.6
Industry
4.8
vs History
52
vs Industry
46
Median 3Y
7.1
Median 5Y
5.8
Industry
12.2
Forward
4.2
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-8.6
Industry
15.9
Forward
30.9
vs History
23
vs Industry
47
Median 3Y
9.5
Median 5Y
6.7
Industry
14.7
vs History
4
vs Industry
38
Median 3Y
8.6
Median 5Y
-12.8
Industry
17
vs History
73
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

QBY Competitors Multiples
QBeyond AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
QBeyond AG
XETRA:QBY
87.2m EUR 0.5 -47.7 5.6 -32
CA
Shopify Inc
NYSE:SHOP
208.6B USD 19.4 117.1 150.1 153.8
US
Snowflake Inc.
NYSE:SNOW
77.3B USD 17.5 -57 -64 -54.3
US
Cloudflare Inc
NYSE:NET
72.1B USD 35.5 -695 -4 531.9 -370.2
ID
DCI Indonesia Tbk PT
IDX:DCII
574.5T IDR 218.2 490.2 408.7 408.7
US
MongoDB Inc
NASDAQ:MDB
33.8B USD 14.4 -472.4 -242.9 -202.7
US
Verisign Inc
NASDAQ:VRSN
23B USD 14.3 28.7 21.3 22
US
Twilio Inc
NYSE:TWLO
19.4B USD 4 289.1 58.4 163.7
US
GoDaddy Inc
NYSE:GDDY
17.3B USD 3.6 20.9 16.7 18.6
US
Okta Inc
NASDAQ:OKTA
15.6B USD 5.5 79.7 60.1 107.4
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2B USD 3 24.1 11.4 23.9
P/S Multiple
Revenue Growth P/S to Growth
DE
QBeyond AG
XETRA:QBY
Average P/S: 30.5
0.5
2%
0.2
CA
Shopify Inc
NYSE:SHOP
19.4
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.5
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.5
28%
1.3
ID
DCI Indonesia Tbk PT
IDX:DCII
218.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.4
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.6
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
DE
QBeyond AG
XETRA:QBY
Average P/E: 150
Negative Multiple: -47.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
117.1
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -695 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
490.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -472.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
289.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.9
11%
1.9
US
Okta Inc
NASDAQ:OKTA
79.7
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBITDA: 91.5
5.6
18%
0.3
CA
Shopify Inc
NYSE:SHOP
150.1
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 531.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
408.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -242.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.3
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.4
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.7
22%
0.8
US
Okta Inc
NASDAQ:OKTA
60.1
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.4
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBIT: 128.3
Negative Multiple: -32
N/A N/A
CA
Shopify Inc
NYSE:SHOP
153.8
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -370.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
408.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -202.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.6
21%
0.9
US
Okta Inc
NASDAQ:OKTA
107.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.9
26%
0.9