T

TAG Immobilien AG
XETRA:TEG

Watchlist Manager
TAG Immobilien AG
XETRA:TEG
Watchlist
Price: 13.95 EUR -1.41% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
TAG Immobilien AG?
Write Note

Relative Value

The Relative Value of one TEG stock under the Base Case scenario is 29.36 EUR. Compared to the current market price of 13.95 EUR, TAG Immobilien AG is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEG Relative Value
Base Case
29.36 EUR
Undervaluation 52%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
35
Median 3Y
4.8
Median 5Y
5.7
Industry
3.6
Forward
5.9
vs History
vs Industry
31
Median 3Y
-3.6
Median 5Y
5.7
Industry
16.8
Forward
16
vs History
90
vs Industry
48
Median 3Y
9.6
Median 5Y
12.6
Industry
11.1
vs History
12
vs Industry
37
Median 3Y
1.8
Median 5Y
4.5
Industry
13.4
vs History
57
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
vs History
84
vs Industry
27
Median 3Y
10.1
Median 5Y
11.2
Industry
6.6
Forward
10.6
vs History
84
vs Industry
29
Median 3Y
14.8
Median 5Y
16.2
Industry
12
vs History
76
vs Industry
20
Median 3Y
20.9
Median 5Y
22.9
Industry
15.9
Forward
18.1
vs History
71
vs Industry
27
Median 3Y
22.2
Median 5Y
23.9
Industry
19
Forward
28.1
vs History
98
vs Industry
44
Median 3Y
29.4
Median 5Y
29.4
Industry
18.7
vs History
87
vs Industry
36
Median 3Y
32.6
Median 5Y
32.6
Industry
20.3
vs History
69
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

TEG Competitors Multiples
TAG Immobilien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TAG Immobilien AG
XETRA:TEG
2.4B EUR 5.2 -25.3 20.5 21.7
DE
Vonovia SE
XETRA:VNA
24.8B EUR 65.9 -7.5 -33.4 -30.5
PH
SM Prime Holdings Inc
XPHS:SMPH
740.2B PHP 5.5 16.9 12.8 15.8
HK
Swire Properties Ltd
HKEX:1972
88.7B HKD 6.1 40.1 14.5 14.5
SE
Sagax AB
STO:SAGA A
111.1B SEK 23.1 29.1 35.9 35.9
IL
Azrieli Group Ltd
TASE:AZRG
36.1B ILS 11.7 17.4 18 18.4
DE
Deutsche Wohnen SE
XETRA:DWNI
9.7B EUR 8 -39.2 16.7 24.1
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
72B CNY 5.1 26.8 24 24
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -8.9 22.7 23.2
SG
Capitaland Investment Ltd
SGX:9CI
12.6B SGD 4.5 78.1 21.3 24.9
CH
Swiss Prime Site AG
SIX:SPSN
8.2B CHF 12.4 44.3 31.9 32.4
P/E Multiple
Earnings Growth PEG
DE
T
TAG Immobilien AG
XETRA:TEG
Average P/E: 36.1
Negative Multiple: -25.3
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -7.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.9
11%
1.5
HK
S
Swire Properties Ltd
HKEX:1972
40.1
47%
0.9
SE
S
Sagax AB
STO:SAGA A
29.1
N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17.4
-14%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -39.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.8
22%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.9 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
78.1
75%
1
CH
Swiss Prime Site AG
SIX:SPSN
44.3
11%
4