United Internet AG
XETRA:UTDI

Watchlist Manager
United Internet AG Logo
United Internet AG
XETRA:UTDI
Watchlist
Price: 25.02 EUR -0.71% Market Closed
Market Cap: 4.8B EUR

Balance Sheet

Balance Sheet Decomposition
United Internet AG

Current Assets 1.7B
Cash & Short-Term Investments 105.1m
Receivables 1.1B
Other Current Assets 512m
Non-Current Assets 10.1B
Long-Term Investments 216.4m
PP&E 3.4B
Intangibles 5.4B
Other Non-Current Assets 1.1B
Current Liabilities 1.8B
Accounts Payable 520.1m
Accrued Liabilities 17.1m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.4B
Long-Term Debt 2.8B
Other Non-Current Liabilities 2.6B

Balance Sheet
United Internet AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
70
32
53
75
36
33
60
55
117
96
65
43
43
51
84
102
239
58
118
131
110
41
28
115
Cash Equivalents
70
32
53
75
36
33
60
55
117
96
65
43
43
51
84
102
239
58
118
131
110
41
28
115
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
10
1
1
0
8
6
7
10
19
13
33
29
Total Receivables
64
66
69
77
121
139
140
132
134
120
185
154
146
580
347
370
436
960
904
1 017
1 075
1 150
1 281
1 298
Accounts Receivables
45
46
58
59
100
121
124
119
91
98
107
149
136
193
218
228
290
778
854
922
1 000
1 067
1 185
1 146
Other Receivables
19
20
11
18
21
18
16
13
42
22
78
5
11
387
129
142
146
181
50
95
75
83
96
152
Inventory
2
4
6
10
6
17
17
19
14
17
17
26
44
43
43
39
45
90
79
85
96
121
178
120
Other Current Assets
22
15
14
8
13
20
27
29
36
43
52
64
56
70
90
119
97
251
264
270
293
347
320
427
Total Current Assets
157
118
142
170
176
208
244
235
301
276
318
287
300
744
565
631
824
1 365
1 371
1 513
1 594
1 671
1 840
1 989
PP&E Net
30
36
42
39
52
66
77
87
94
109
111
109
116
689
665
655
747
818
1 161
1 272
1 380
1 851
2 405
3 145
PP&E Gross
30
36
42
39
52
66
77
87
94
109
111
109
116
689
665
655
747
818
1 161
1 272
1 380
1 851
2 405
3 145
Accumulated Depreciation
26
38
51
64
79
99
97
122
149
169
203
243
274
274
491
622
713
748
962
1 196
1 417
1 632
1 817
2 079
Intangible Assets
11
8
6
7
146
147
120
98
228
221
187
152
165
385
390
369
1 408
1 245
2 167
2 198
2 059
2 029
2 002
1 880
Goodwill
53
62
61
26
254
374
389
379
399
403
401
356
453
977
1 100
1 088
3 564
3 613
3 617
3 609
3 628
3 623
3 629
3 633
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
24
37
56
54
227
232
250
253
258
241
218
Long-Term Investments
18
14
14
11
11
15
377
295
287
229
136
161
167
730
917
1 043
752
555
286
99
443
440
382
211
Other Long-Term Assets
0
0
3
6
6
10
7
10
14
33
33
43
74
124
211
231
256
352
295
289
312
485
747
860
Other Assets
53
62
61
26
254
374
389
379
399
403
401
356
453
977
1 100
1 088
3 564
3 613
3 617
3 609
3 628
3 623
3 629
3 633
Total Assets
269
N/A
238
-12%
268
+13%
259
-3%
644
+149%
820
+27%
1 214
+48%
1 102
-9%
1 323
+20%
1 271
-4%
1 187
-7%
1 108
-7%
1 275
+15%
3 673
+188%
3 885
+6%
4 074
+5%
7 605
+87%
8 174
+7%
9 129
+12%
9 231
+1%
9 669
+5%
10 358
+7%
11 246
+9%
11 936
+6%
Liabilities
Accounts Payable
18
30
27
62
92
163
232
171
193
214
229
269
260
356
396
374
400
558
476
533
583
562
699
798
Accrued Liabilities
17
19
18
3
2
2
8
5
49
63
39
69
47
182
195
112
180
24
52
48
58
44
73
75
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
1
165
120
500
345
94
Current Portion of Long-Term Debt
73
0
1
0
0
16
2
16
52
178
125
87
24
47
47
439
227
221
326
303
308
266
367
403
Other Current Liabilities
57
50
73
80
156
174
199
209
196
190
204
241
272
302
330
345
437
496
414
456
538
463
538
511
Total Current Liabilities
165
99
117
146
250
355
441
400
489
646
597
666
604
888
968
1 269
1 284
1 300
1 269
1 505
1 606
1 836
2 023
1 882
Long-Term Debt
10
6
5
5
84
104
369
528
349
191
399
213
318
1 433
1 593
1 421
1 782
1 800
1 805
1 472
1 910
2 036
2 550
3 389
Deferred Income Tax
0
0
1
0
12
22
19
17
23
29
9
8
25
74
98
94
392
390
352
332
290
310
293
351
Minority Interest
13
13
12
6
9
12
12
8
10
10
10
10
3
1
1
0
59
223
305
392
456
548
657
763
Other Liabilities
3
3
1
4
3
4
1
11
23
24
26
23
20
74
77
91
98
163
1 089
1 012
939
879
825
769
Total Liabilities
191
N/A
121
-37%
137
+13%
161
+18%
357
+122%
496
+39%
843
+70%
965
+15%
893
-7%
899
+1%
1 042
+16%
919
-12%
969
+5%
2 469
+155%
2 736
+11%
2 876
+5%
3 615
+26%
3 876
+7%
4 819
+24%
4 712
-2%
5 202
+10%
5 608
+8%
6 348
+13%
7 154
+13%
Equity
Common Stock
57
57
58
58
62
250
251
252
240
240
215
215
194
205
205
205
205
205
205
194
194
194
192
192
Retained Earnings
96
58
47
47
3
6
172
6
286
327
181
253
133
830
1 068
1 102
3 913
4 199
1 994
2 240
2 563
2 836
2 981
2 851
Additional Paid In Capital
117
118
120
122
226
158
170
174
53
67
40
0
0
0
0
0
0
0
2 644
2 323
1 955
1 966
2 198
2 199
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
10
9
217
96
31
75
83
25
4
1
1
0
3
Treasury Stock
0
0
0
37
0
80
213
265
124
241
271
264
5
35
26
122
189
175
548
213
231
231
460
459
Other Equity
0
1
1
1
1
1
8
29
24
20
19
25
25
12
1
18
13
14
10
21
13
16
13
5
Total Equity
78
N/A
117
+50%
131
+12%
98
-25%
287
+193%
323
+13%
372
+15%
137
-63%
430
+213%
373
-13%
145
-61%
188
+30%
305
+62%
1 204
+294%
1 149
-5%
1 197
+4%
3 990
+233%
4 298
+8%
4 310
+0%
4 519
+5%
4 467
-1%
4 750
+6%
4 898
+3%
4 781
-2%
Total Liabilities & Equity
269
N/A
238
-12%
268
+13%
259
-3%
644
+149%
820
+27%
1 214
+48%
1 102
-9%
1 323
+20%
1 271
-4%
1 187
-7%
1 108
-7%
1 275
+15%
3 673
+188%
3 885
+6%
4 074
+5%
7 605
+87%
8 174
+7%
9 129
+12%
9 231
+1%
9 669
+5%
10 358
+7%
11 246
+9%
11 936
+6%
Shares Outstanding
Common Shares Outstanding
228
228
230
232
249
242
233
230
230
219
194
194
194
204
204
202
200
200
188
187
187
187
173
173