Wuestenrot & Wuerttembergische AG
XETRA:WUW
Cash Flow Statement
Cash Flow Statement
Wuestenrot & Wuerttembergische AG
Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
(16)
|
0
|
0
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
215
|
275
|
249
|
180
|
211
|
300
|
352
|
252
|
261
|
346
|
141
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
85
|
0
|
77
|
0
|
75
|
0
|
75
|
0
|
83
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
27
|
0
|
(1)
|
0
|
(39)
|
0
|
(36)
|
0
|
(60)
|
|
Other Non-Cash Items |
0
|
0
|
(352)
|
0
|
0
|
(212)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
(1 299)
|
(786)
|
(704)
|
1 772
|
(783)
|
631
|
(1 409)
|
(2 107)
|
679
|
(115)
|
60
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
23
|
21
|
22
|
19
|
17
|
17
|
17
|
25
|
25
|
23
|
|
Change in Working Capital |
1 174
|
574
|
1 203
|
737
|
(502)
|
(957)
|
553
|
1 059
|
2 260
|
4 446
|
3 590
|
1 987
|
1 782
|
1 268
|
(63)
|
(408)
|
848
|
643
|
1 714
|
66
|
255
|
(187)
|
1 403
|
(931)
|
931
|
(1 118)
|
224
|
(475)
|
(3 214)
|
(946)
|
(331)
|
|
Cash from Operating Activities |
1 174
N/A
|
574
-51%
|
835
+45%
|
737
-12%
|
(502)
N/A
|
(662)
-32%
|
553
N/A
|
1 132
+105%
|
2 260
+100%
|
4 446
+97%
|
3 590
-19%
|
1 987
-45%
|
1 782
-10%
|
1 268
-29%
|
(63)
N/A
|
(408)
-549%
|
848
N/A
|
643
-24%
|
1 714
+167%
|
316
-82%
|
(724)
N/A
|
(698)
+4%
|
1 061
N/A
|
1 021
-4%
|
435
-57%
|
(187)
N/A
|
(796)
-325%
|
(2 330)
-193%
|
(2 234)
+4%
|
(715)
+68%
|
(108)
+85%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(63)
|
(116)
|
(136)
|
(121)
|
(160)
|
(171)
|
(117)
|
(104)
|
(123)
|
(93)
|
(70)
|
|
Other Items |
(1 044)
|
(1 000)
|
(1 062)
|
(519)
|
298
|
818
|
(608)
|
(1 533)
|
(2 082)
|
(4 133)
|
(3 836)
|
(1 409)
|
(1 295)
|
(1 485)
|
629
|
861
|
(839)
|
(11)
|
(1 144)
|
(297)
|
924
|
826
|
(1 182)
|
(813)
|
(107)
|
94
|
468
|
2 260
|
2 676
|
789
|
124
|
|
Cash from Investing Activities |
(1 044)
N/A
|
(1 000)
+4%
|
(1 062)
-6%
|
(519)
+51%
|
298
N/A
|
818
+174%
|
(608)
N/A
|
(1 533)
-152%
|
(2 082)
-36%
|
(4 133)
-98%
|
(3 836)
+7%
|
(1 409)
+63%
|
(1 295)
+8%
|
(1 485)
-15%
|
629
N/A
|
861
+37%
|
(839)
N/A
|
(11)
+99%
|
(1 144)
-10 208%
|
(322)
+72%
|
861
N/A
|
710
-18%
|
(1 317)
N/A
|
(934)
+29%
|
(267)
+71%
|
(76)
+71%
|
351
N/A
|
2 156
+514%
|
2 553
+18%
|
697
-73%
|
54
-92%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
66
|
0
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(11)
|
(19)
|
(18)
|
(21)
|
(25)
|
(19)
|
(15)
|
(18)
|
(17)
|
(18)
|
|
Cash Paid for Dividends |
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
|
Other |
16
|
116
|
0
|
135
|
137
|
0
|
(69)
|
(138)
|
(116)
|
(152)
|
(32)
|
(22)
|
(88)
|
(76)
|
(100)
|
(43)
|
(64)
|
(105)
|
(101)
|
16
|
(35)
|
(62)
|
(30)
|
(72)
|
61
|
105
|
277
|
286
|
(24)
|
(26)
|
(19)
|
|
Cash from Financing Activities |
16
N/A
|
116
+625%
|
46
-61%
|
14
-69%
|
16
+13%
|
(42)
N/A
|
(69)
-64%
|
(103)
-50%
|
(116)
-13%
|
(152)
-31%
|
(32)
+79%
|
(22)
+30%
|
(88)
-296%
|
(76)
+13%
|
(100)
-32%
|
(43)
+57%
|
(64)
-49%
|
(105)
-64%
|
(101)
+4%
|
(47)
+54%
|
(100)
-114%
|
(135)
-34%
|
(110)
+18%
|
(151)
-38%
|
(21)
+86%
|
19
N/A
|
197
+935%
|
209
+6%
|
(103)
N/A
|
(104)
-1%
|
(98)
+5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
0
|
0
|
0
|
1
|
(0)
|
0
|
4
|
1
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(10)
|
(12)
|
(6)
|
0
|
8
|
8
|
(16)
|
(15)
|
1
|
28
|
26
|
3
|
3
|
(4)
|
(2)
|
|
Net Change in Cash |
148
N/A
|
(309)
N/A
|
(182)
+41%
|
233
N/A
|
(187)
N/A
|
115
N/A
|
(124)
N/A
|
(500)
-305%
|
63
N/A
|
160
+154%
|
(278)
N/A
|
557
N/A
|
399
-28%
|
(293)
N/A
|
464
N/A
|
408
-12%
|
(66)
N/A
|
514
N/A
|
463
-10%
|
(53)
N/A
|
45
N/A
|
(114)
N/A
|
(383)
-236%
|
(80)
+79%
|
148
N/A
|
(217)
N/A
|
(221)
-2%
|
38
N/A
|
219
+471%
|
(126)
N/A
|
(154)
-23%
|