First Time Loading...

Wuestenrot & Wuerttembergische AG
XETRA:WUW

Watchlist Manager
Wuestenrot & Wuerttembergische AG Logo
Wuestenrot & Wuerttembergische AG
XETRA:WUW
Watchlist
Price: 13.54 EUR
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Wuestenrot & Wuerttembergische AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
7 982
8 610
8 302
5 191
4 505
4 345
4 262
4 284
4 412
5 277
5 426
5 370
4 454
3 929
4 243
3 831
4 121
4 149
4 198
4 247
4 333
4 405
4 469
4 544
4 575
4 631
4 621
4 614
4 721
3 496
3 658
3 724
4 975
4 977
4 888
4 869
767
3 788
2 724
1 581
513
Revenue
6 556
N/A
7 058
+8%
8 147
+15%
6 526
-20%
7 264
+11%
7 686
+6%
7 447
-3%
7 237
-3%
7 277
+1%
6 406
-12%
6 574
+3%
6 532
-1%
6 522
0%
6 803
+4%
6 260
-8%
6 234
0%
5 846
-6%
5 503
-6%
5 713
+4%
5 718
+0%
5 419
-5%
5 965
+10%
6 158
+3%
6 253
+2%
6 648
+6%
5 738
-14%
5 964
+4%
6 008
+1%
6 354
+6%
7 232
+14%
7 075
-2%
7 073
0%
7 121
+1%
6 396
-10%
5 334
-17%
5 122
-4%
685
-87%
3 512
+413%
3 217
-8%
1 888
-41%
682
-64%
Operating Income
Operating Expenses
(6 188)
(6 673)
(7 321)
(5 758)
(6 093)
(6 500)
(6 404)
(6 207)
(6 201)
(5 749)
(6 306)
(6 242)
(5 988)
(6 708)
(6 124)
(6 171)
(5 711)
(5 389)
(5 647)
(5 615)
(5 299)
(5 810)
(5 944)
(6 064)
(6 472)
(5 672)
(5 904)
(5 901)
(6 218)
(6 995)
(6 869)
(6 949)
(6 950)
(6 328)
(5 333)
(5 094)
(648)
(3 425)
(3 003)
(1 898)
(763)
Selling, General & Administrative
(2 093)
(2 230)
(2 362)
(1 649)
(1 670)
(1 667)
(1 657)
(1 647)
(1 661)
(1 298)
(1 314)
(1 319)
(1 660)
(1 638)
(1 631)
(1 640)
(1 663)
(1 660)
(1 684)
(1 696)
(1 708)
(1 745)
(1 731)
(1 739)
(1 733)
(1 732)
(1 739)
(1 723)
(1 685)
(1 696)
(1 724)
(1 742)
(1 774)
(1 808)
(1 842)
(1 896)
(737)
(1 519)
(1 413)
(1 094)
(745)
Depreciation & Amortization
(102)
(102)
(103)
(69)
(89)
(88)
(90)
(89)
(92)
(92)
(90)
(88)
(63)
(62)
(59)
(60)
(65)
(65)
(65)
(64)
(61)
(65)
(69)
(74)
(85)
(86)
(85)
(84)
(77)
(76)
(80)
(81)
(75)
(76)
(71)
(70)
(76)
(78)
(83)
(84)
(83)
Benefits Claims Loss Adjustment
(6 517)
(6 368)
(6 373)
(4 091)
(4 427)
(4 621)
(4 474)
(4 354)
(4 284)
(4 002)
(4 126)
(4 260)
(4 080)
(4 320)
(4 199)
(4 115)
(4 030)
(3 731)
(3 949)
(3 889)
(3 554)
(4 015)
(4 101)
(4 229)
(4 650)
(3 810)
(4 063)
(4 069)
(4 455)
(3 787)
(3 674)
(3 732)
(5 150)
(4 603)
(3 602)
(3 312)
(2 692)
0
0
0
0
Other Operating Expenses
2 524
2 027
1 517
51
94
(125)
(183)
(117)
(164)
(358)
(776)
(574)
(184)
(688)
(235)
(357)
46
67
51
34
23
15
(43)
(23)
(3)
(45)
(17)
(25)
(0)
(1 435)
(1 391)
(1 394)
49
159
183
184
2 857
(1 828)
(1 507)
(720)
65
Operating Income
368
N/A
385
+5%
826
+115%
768
-7%
1 171
+52%
1 186
+1%
1 042
-12%
1 030
-1%
1 076
+4%
657
-39%
268
-59%
290
+8%
534
+84%
95
-82%
136
+43%
63
-54%
135
+115%
114
-15%
66
-43%
103
+58%
120
+16%
154
+28%
214
+39%
188
-12%
176
-6%
65
-63%
60
-8%
107
+78%
137
+28%
237
+73%
205
-13%
124
-40%
171
+38%
68
-60%
1
-98%
28
+2 167%
36
+29%
87
+142%
215
+145%
(9)
N/A
(81)
-769%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(888)
0
0
0
(752)
0
0
0
165
35
76
106
156
164
178
187
192
206
192
191
215
200
205
197
186
196
220
261
310
322
321
313
284
279
273
297
316
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(408)
0
0
0
2
0
0
0
8
0
0
0
(38)
0
0
0
(15)
0
0
0
(0)
0
0
0
(2)
(0)
0
0
(34)
Total Other Income
0
0
(447)
(447)
0
(888)
(769)
(769)
0
(328)
52
52
0
165
113
113
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
367
N/A
385
+5%
379
-2%
321
-15%
283
-12%
298
+5%
273
-8%
261
-5%
324
+24%
329
+2%
320
-3%
343
+7%
292
-15%
296
+1%
325
+10%
281
-14%
292
+4%
279
-5%
244
-12%
290
+19%
320
+10%
361
+13%
406
+13%
379
-7%
353
-7%
265
-25%
265
0%
304
+15%
307
+1%
433
+41%
426
-2%
385
-10%
481
+25%
389
-19%
322
-17%
341
+6%
317
-7%
366
+15%
488
+33%
288
-41%
201
-30%
Net Income
Tax Provision
(87)
(89)
(93)
(81)
(41)
(55)
(18)
(12)
(49)
(46)
(69)
(91)
(56)
(54)
(56)
(11)
(34)
(32)
(24)
(75)
(105)
(125)
(132)
(117)
(104)
(70)
(85)
(105)
(96)
(143)
(126)
(108)
(129)
(85)
(70)
(66)
(80)
(97)
(142)
(85)
(61)
Income from Continuing Operations
281
296
286
240
242
243
256
249
274
282
251
252
235
242
269
270
258
247
219
216
215
236
275
263
249
196
180
199
211
290
300
277
352
304
252
275
238
269
346
202
141
Income to Minority Interest
(19)
(16)
(16)
(10)
(9)
(8)
(6)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(3)
(1)
(1)
(1)
0
(1)
(1)
(2)
(2)
(2)
(1)
1
1
(2)
(3)
(4)
(4)
(2)
Net Income (Common)
261
N/A
279
+7%
269
-4%
231
-14%
233
+1%
235
+1%
250
+6%
245
-2%
270
+10%
279
+3%
248
-11%
250
+1%
233
-7%
240
+3%
267
+11%
269
+1%
257
-4%
245
-5%
218
-11%
215
-2%
214
0%
235
+10%
274
+17%
260
-5%
248
-5%
195
-22%
179
-8%
199
+11%
210
+5%
289
+38%
298
+3%
276
-8%
351
+27%
304
-13%
253
-17%
277
+9%
235
-15%
266
+13%
342
+29%
199
-42%
139
-30%
EPS (Diluted)
2.84
N/A
3.03
+7%
2.89
-5%
2.5
-13%
2.52
+1%
2.5
-1%
2.63
+5%
2.61
-1%
2.88
+10%
2.98
+3%
2.61
-12%
2.67
+2%
2.49
-7%
2.56
+3%
2.83
+11%
2.88
+2%
2.74
-5%
2.61
-5%
2.33
-11%
2.29
-2%
2.29
N/A
2.43
+6%
3.01
+24%
2.79
-7%
2.65
-5%
2.05
-23%
1.92
-6%
2.13
+11%
2.24
+5%
3.1
+38%
3.18
+3%
2.94
-8%
3.74
+27%
3.25
-13%
2.7
-17%
2.95
+9%
2.51
-15%
2.84
+13%
3.65
+29%
2.11
-42%
1.48
-30%

See Also

Summary
WUW intrinsic value, competitors valuation, and company profile.
DCF Valuation
WUW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WUW stock valuation using valuation multiples.
Wall Street Estimates
WUW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WUW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.