Yoc AG
XETRA:YOC
Balance Sheet
Balance Sheet Decomposition
Yoc AG
Current Assets | 6m |
Cash & Short-Term Investments | 475.3k |
Receivables | 5.5m |
Non-Current Assets | 5.9m |
PP&E | 565.7k |
Intangibles | 4.7m |
Other Non-Current Assets | 628.5k |
Current Liabilities | 8.7m |
Accounts Payable | 2.2m |
Other Current Liabilities | 6.5m |
Non-Current Liabilities | 1.3m |
Long-Term Debt | 563.1k |
Other Non-Current Liabilities | 762.4k |
Balance Sheet
Yoc AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
2
|
2
|
3
|
3
|
5
|
3
|
4
|
5
|
6
|
|
Accounts Receivables |
4
|
2
|
2
|
3
|
3
|
5
|
3
|
4
|
5
|
5
|
|
Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
6
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
7
|
7
|
|
PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
|
Intangible Assets |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
8
N/A
|
4
-47%
|
4
-6%
|
4
+3%
|
5
+18%
|
6
+32%
|
6
+4%
|
7
+11%
|
10
+38%
|
12
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
3
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
|
Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
2
|
3
|
3
|
4
|
4
|
0
|
1
|
1
|
0
|
|
Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
|
Total Current Liabilities |
12
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
10
|
9
|
|
Long-Term Debt |
1
|
0
|
0
|
1
|
0
|
2
|
3
|
3
|
2
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
12
N/A
|
6
-53%
|
6
+10%
|
8
+19%
|
9
+16%
|
10
+15%
|
11
+7%
|
11
+4%
|
11
-6%
|
10
-7%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
28
|
24
|
26
|
27
|
28
|
28
|
29
|
28
|
26
|
24
|
|
Additional Paid In Capital |
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
5
N/A
|
2
+65%
|
3
-52%
|
4
-43%
|
4
-13%
|
4
+5%
|
4
-12%
|
4
+8%
|
1
+85%
|
2
N/A
|
|
Total Liabilities & Equity |
8
N/A
|
4
-47%
|
4
-6%
|
4
+3%
|
5
+18%
|
6
+32%
|
6
+4%
|
7
+11%
|
10
+38%
|
12
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|