Fairfax Financial Holdings Ltd
XMUN:FFX

Watchlist Manager
Fairfax Financial Holdings Ltd Logo
Fairfax Financial Holdings Ltd
XMUN:FFX
Watchlist
Price: 1 498 EUR -6.02% Market Closed
Market Cap: 20.4B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Fairfax Financial Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
109
100
91
74
87
98
112
135
154
119
129
126
177
183
186
200
200
203
209
210
210
207
224
217
210
202
172
163
159
156
154
157
166
173
182
192
196
203
212
215
214
214
210
208
208
209
210
212
211
208
206
205
206
208
214
216
219
223
226
231
243
258
268
303
331
349
367
355
347
370
406
442
472
476
476
476
476
526
522
511
514
452
443
447
453
473
495
505
510
537
567
607
649
688
0
0
Gross Premiums Earned
3 379
3 510
3 714
3 978
4 184
4 294
4 382
4 427
4 568
4 765
4 888
5 035
5 140
5 052
5 066
5 122
5 049
5 093
5 136
5 157
5 222
5 184
5 112
5 115
5 083
4 964
4 852
4 709
4 629
4 772
4 867
4 935
4 978
4 923
4 930
5 108
5 213
5 510
5 712
5 860
6 077
6 118
6 245
6 507
6 956
7 068
7 144
7 192
7 036
7 122
7 367
7 539
7 772
8 095
8 384
8 775
9 155
9 238
9 573
9 636
9 924
10 341
10 736
11 842
12 979
14 129
15 291
15 833
16 500
17 300
17 870
18 386
18 767
18 785
18 396
18 526
18 708
19 017
20 037
21 056
21 716
23 271
25 466
27 199
29 050
30 341
30 597
31 449
32 516
33 597
34 595
35 506
36 002
36 496
37 290
37 881
Revenue
3 956
N/A
4 047
+2%
4 269
+6%
4 841
+13%
5 073
+5%
5 329
+5%
5 747
+8%
5 501
-4%
5 731
+4%
5 853
+2%
5 653
-3%
5 880
+4%
5 830
-1%
5 825
0%
5 903
+1%
6 032
+2%
5 901
-2%
6 135
+4%
6 557
+7%
6 525
0%
6 804
+4%
6 624
-3%
6 359
-4%
6 715
+6%
7 510
+12%
8 319
+11%
7 893
-5%
8 184
+4%
7 826
-4%
6 735
-14%
7 227
+7%
7 277
+1%
6 636
-9%
7 334
+11%
6 983
-5%
6 685
-4%
5 921
-11%
5 524
-7%
5 883
+7%
7 283
+24%
7 473
+3%
7 526
+1%
7 516
0%
6 097
-19%
8 008
+31%
8 141
+2%
7 735
-5%
6 939
-10%
5 849
-16%
6 922
+18%
8 001
+16%
9 508
+19%
9 912
+4%
9 411
-5%
8 435
-10%
8 720
+3%
9 060
+4%
8 950
-1%
10 397
+16%
9 823
-6%
9 405
-4%
9 840
+5%
10 180
+3%
11 759
+16%
14 003
+19%
15 291
+9%
16 338
+7%
16 891
+3%
16 640
-1%
17 611
+6%
18 019
+2%
18 537
+3%
20 211
+9%
19 873
-2%
19 734
-1%
19 561
-1%
19 397
-1%
20 661
+7%
22 839
+11%
24 157
+6%
23 847
-1%
26 177
+10%
26 829
+2%
28 812
+7%
31 272
+9%
33 299
+6%
33 655
+1%
34 843
+4%
35 575
+2%
35 879
+1%
37 742
+5%
38 804
+3%
38 708
0%
39 894
+3%
41 267
+3%
41 584
+1%
Operating Income
Operating Expenses
(4 266)
(4 345)
(4 514)
(4 383)
(4 641)
(4 741)
(4 887)
(4 921)
(5 040)
(5 242)
(5 230)
(5 578)
(5 352)
(5 314)
(5 438)
(5 698)
(6 167)
(6 127)
(6 129)
(6 112)
(5 715)
(5 690)
(5 525)
(5 110)
(5 140)
(5 048)
(5 081)
(5 151)
(5 223)
(5 356)
(5 359)
(5 288)
(5 264)
(5 347)
(5 400)
(5 500)
(5 621)
(6 142)
(6 467)
(6 824)
(7 270)
(6 929)
(6 876)
(6 897)
(7 166)
(7 209)
(7 240)
(7 286)
(6 736)
(6 829)
(7 053)
(7 190)
(7 474)
(7 766)
(8 018)
(8 125)
(8 737)
(8 589)
(9 183)
(9 223)
(9 611)
(10 051)
(10 440)
(12 539)
(13 839)
(15 029)
(16 182)
(15 847)
(16 480)
(17 278)
(17 883)
(18 460)
(18 801)
(18 941)
(18 744)
(18 827)
(19 184)
(19 260)
(20 012)
(21 130)
(21 652)
(22 672)
(24 518)
(25 847)
(27 085)
(28 277)
(28 202)
(28 617)
(30 028)
(30 146)
(32 065)
(33 101)
(32 996)
(33 458)
(34 241)
(34 439)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(919)
(262)
(551)
(843)
(1 172)
(1 244)
(1 334)
(1 467)
(1 578)
(1 615)
(1 487)
(1 407)
(1 242)
0
0
(511)
(1 258)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
(31)
(73)
(127)
(168)
(208)
(255)
(326)
(378)
(452)
(490)
(464)
(488)
0
0
(306)
(639)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(3 389)
(3 455)
(3 630)
(3 512)
(3 712)
(3 796)
(3 912)
(3 897)
(4 043)
(4 194)
(4 205)
(4 565)
(4 335)
(4 299)
(4 407)
(4 680)
(5 107)
(5 063)
(5 058)
(5 008)
(4 603)
(4 554)
(4 368)
(3 919)
(3 921)
(3 905)
(4 015)
(4 182)
(4 289)
(4 290)
(4 173)
(3 960)
(3 888)
(3 953)
(3 969)
(4 063)
(4 106)
(4 556)
(4 684)
(4 951)
(5 381)
(4 998)
(5 059)
(5 044)
(5 163)
(5 201)
(5 215)
(5 174)
(4 640)
(4 612)
(4 670)
(4 665)
(4 754)
(4 880)
(4 949)
(5 245)
(5 564)
(5 625)
(5 952)
(5 894)
(6 055)
(6 274)
(6 371)
(7 986)
(8 796)
(9 388)
(10 050)
(9 457)
(9 874)
(10 655)
(10 845)
(10 991)
(10 895)
(10 703)
(10 989)
(11 299)
(11 680)
(11 939)
(12 331)
(13 235)
(13 528)
(15 231)
(17 167)
(18 949)
(20 467)
(20 947)
(20 824)
(20 859)
(21 944)
(23 019)
(24 126)
(25 055)
(24 867)
(25 216)
(25 390)
(25 209)
Other Operating Expenses
(877)
(890)
(884)
(871)
(929)
(945)
(975)
(1 024)
(998)
(1 048)
(1 025)
(1 012)
(1 017)
(1 014)
(1 030)
(1 018)
(1 060)
(1 064)
(1 071)
(1 104)
(1 112)
(1 135)
(1 157)
(1 191)
(1 219)
(1 143)
(1 066)
(969)
(934)
(1 066)
(1 186)
(1 328)
(1 376)
(1 394)
(1 432)
(1 437)
(1 515)
(1 586)
(1 783)
(1 873)
(1 889)
(1 931)
(1 817)
(1 853)
(2 003)
(2 008)
(2 025)
(2 113)
(2 096)
(2 217)
(2 382)
(2 526)
(2 720)
(2 886)
(3 069)
(2 880)
(3 173)
(2 965)
(3 232)
(3 329)
(3 556)
(3 776)
(4 069)
(4 554)
(3 980)
(5 348)
(5 508)
(5 420)
(5 265)
(5 171)
(5 449)
(5 675)
(5 950)
(6 172)
(5 778)
(5 656)
(5 775)
(7 321)
(7 681)
(7 077)
(6 227)
(7 441)
(7 352)
(6 899)
(6 618)
(7 330)
(7 378)
(7 757)
(8 084)
(7 127)
(7 939)
(8 046)
(8 129)
(8 242)
(8 851)
(9 230)
Operating Income
(310)
N/A
(299)
+4%
(245)
+18%
458
N/A
433
-5%
588
+36%
860
+46%
580
-33%
691
+19%
611
-12%
423
-31%
302
-28%
478
+58%
511
+7%
466
-9%
335
-28%
(266)
N/A
8
N/A
429
+5 616%
413
-4%
1 089
+164%
935
-14%
834
-11%
1 605
+92%
2 370
+48%
3 272
+38%
2 811
-14%
3 033
+8%
2 603
-14%
1 378
-47%
1 868
+36%
1 989
+6%
1 372
-31%
1 987
+45%
1 583
-20%
1 185
-25%
301
-75%
(619)
N/A
(584)
+6%
459
N/A
204
-56%
597
+193%
640
+7%
(800)
N/A
842
N/A
932
+11%
495
-47%
(347)
N/A
(887)
-156%
93
N/A
948
+917%
2 317
+144%
2 439
+5%
1 645
-33%
417
-75%
595
+43%
323
-46%
361
+12%
1 214
+237%
600
-51%
(206)
N/A
(211)
-2%
(260)
-24%
(780)
-200%
164
N/A
262
+60%
156
-41%
1 044
+569%
160
-85%
334
+109%
136
-59%
77
-43%
1 410
+1 722%
932
-34%
990
+6%
734
-26%
213
-71%
1 401
+559%
2 827
+102%
3 027
+7%
2 194
-28%
3 505
+60%
2 311
-34%
2 965
+28%
4 188
+41%
5 022
+20%
5 453
+9%
6 226
+14%
5 547
-11%
5 733
+3%
5 676
-1%
5 703
+0%
5 712
+0%
6 436
+13%
7 026
+9%
7 145
+2%
Pre-Tax Income
Interest Income Expense
(109)
(100)
(91)
(74)
(87)
(98)
(112)
(135)
(154)
(160)
(170)
(166)
(177)
(183)
(186)
(200)
(200)
(203)
(209)
(210)
(210)
(207)
(224)
(217)
(210)
(202)
(172)
(163)
(159)
(156)
(154)
(157)
(166)
(166)
(165)
(164)
(150)
(171)
(179)
(185)
(212)
(214)
(213)
(223)
(193)
(166)
(149)
(126)
(115)
(87)
(112)
(84)
(101)
(98)
(3)
32
66
(64)
(139)
(115)
(348)
(248)
(246)
(366)
(128)
(136)
(260)
(303)
(258)
344
962
909
667
(1 591)
(1 638)
(1 255)
(142)
1 435
974
1 010
1 633
499
384
(12)
(548)
(473)
(495)
(505)
(510)
(537)
(567)
(607)
(649)
(688)
(735)
(784)
Non-Reccuring Items
(56)
(66)
(84)
(37)
120
130
136
138
0
(12)
(12)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236
0
236
0
(0)
(0)
0
0
0
981
1 987
2 887
2 861
1 893
960
91
297
259
155
273
84
(33)
174
11
66
449
565
311
266
68
1 265
1 307
1 581
1 523
872
0
553
568
576
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
(39)
(12)
0
0
0
0
0
0
0
0
Pre-Tax Income
(475)
N/A
(465)
+2%
(420)
+10%
347
N/A
466
+34%
620
+33%
884
+43%
583
-34%
537
-8%
439
-18%
241
-45%
123
-49%
288
+134%
328
+14%
280
-15%
135
-52%
(467)
N/A
(195)
+58%
220
N/A
203
-8%
879
+333%
728
-17%
610
-16%
1 389
+128%
2 160
+56%
3 070
+42%
2 640
-14%
2 870
+9%
2 444
-15%
1 222
-50%
1 714
+40%
1 831
+7%
1 206
-34%
1 821
+51%
1 418
-22%
1 021
-28%
151
-85%
(790)
N/A
(763)
+3%
274
N/A
(9)
N/A
383
N/A
427
+11%
(1 023)
N/A
649
N/A
765
+18%
346
-55%
(473)
N/A
(1 001)
-112%
6
N/A
837
+13 613%
2 233
+167%
2 338
+5%
1 550
-34%
653
-58%
630
-4%
625
-1%
298
-52%
1 075
+261%
485
-55%
(554)
N/A
(458)
+17%
(506)
-10%
(165)
+67%
2 023
N/A
3 014
+49%
2 757
-9%
2 634
-4%
862
-67%
769
-11%
1 395
+82%
1 245
-11%
2 233
+79%
(386)
N/A
(564)
-46%
(554)
+2%
244
N/A
2 848
+1 067%
3 866
+36%
4 486
+16%
4 393
-2%
4 316
-2%
2 961
-31%
3 022
+2%
4 904
+62%
5 768
+18%
6 500
+13%
7 232
+11%
5 908
-18%
5 195
-12%
5 662
+9%
5 665
+0%
5 639
0%
5 748
+2%
6 291
+9%
6 362
+1%
Net Income
Tax Provision
250
228
192
(65)
(150)
(203)
(311)
(216)
(184)
(166)
(95)
(73)
(155)
(169)
(139)
(109)
66
(34)
(213)
(324)
(486)
(420)
(314)
(431)
(711)
(1 012)
(838)
(852)
(756)
(345)
(533)
(562)
(215)
(371)
(267)
(107)
187
469
502
52
57
(97)
(131)
381
(114)
(66)
102
317
437
51
(256)
(608)
(673)
(434)
(83)
(83)
18
92
(213)
(42)
160
156
222
219
(186)
(214)
(186)
(284)
(44)
(174)
(305)
(230)
(262)
154
178
136
(207)
(599)
(763)
(848)
(726)
(773)
(649)
(703)
(1 093)
(1 251)
(1 204)
(1 331)
(813)
(735)
(975)
(1 045)
(1 376)
(1 302)
(1 299)
(1 243)
Income from Continuing Operations
(226)
(237)
(228)
281
316
417
573
367
353
272
146
50
133
159
141
26
(400)
(229)
7
(121)
393
308
296
957
1 449
2 058
1 801
2 018
1 689
878
1 180
1 269
991
1 450
1 151
914
338
(321)
(260)
326
48
286
297
(642)
535
700
449
(156)
(565)
57
581
1 625
1 665
1 116
571
547
642
389
861
443
(395)
(303)
(284)
54
1 837
2 800
2 571
2 350
818
595
1 090
1 015
1 971
(233)
(386)
(418)
37
2 249
3 103
3 637
3 667
3 543
2 312
2 319
3 812
4 517
5 297
5 901
5 095
4 461
4 687
4 620
4 263
4 446
4 992
5 119
Income to Minority Interest
2
(1)
(9)
(41)
(51)
(56)
(66)
(54)
(65)
(65)
(69)
(68)
(80)
(98)
(102)
(86)
(46)
(66)
(96)
(119)
(166)
(168)
(217)
(266)
(354)
(441)
(325)
(327)
(215)
(96)
(151)
(145)
(134)
(114)
(67)
(5)
(2)
(2)
(4)
(3)
(3)
(3)
(3)
(5)
(8)
(9)
(9)
(9)
(9)
(8)
(9)
(21)
(31)
(42)
(46)
(59)
(74)
(98)
(145)
(150)
(118)
(76)
(22)
116
126
(235)
(255)
(405)
(442)
(134)
(198)
(161)
33
208
302
400
181
35
(53)
(258)
(266)
(359)
(362)
(331)
(438)
(481)
(495)
(530)
(713)
(552)
(598)
(569)
(388)
(402)
(427)
(432)
Net Income (Common)
(240)
N/A
(254)
-6%
(255)
0%
221
N/A
262
+18%
358
+37%
504
+41%
309
-39%
279
-10%
198
-29%
68
-66%
(26)
N/A
43
N/A
51
+19%
29
-44%
(71)
N/A
(456)
-547%
(306)
+33%
(100)
+67%
(251)
-151%
216
N/A
129
-41%
67
-48%
679
+908%
1 083
+59%
1 604
+48%
1 454
-9%
1 665
+14%
1 450
-13%
759
-48%
1 017
+34%
1 117
+10%
805
-28%
1 281
+59%
1 025
-20%
845
-18%
304
-64%
(363)
N/A
(311)
+14%
271
N/A
(6)
N/A
232
N/A
240
+3%
(704)
N/A
466
N/A
628
+35%
377
-40%
(227)
N/A
(634)
-179%
(10)
+98%
512
N/A
1 546
+202%
1 577
+2%
1 020
-35%
474
-54%
440
-7%
522
+19%
247
-53%
672
+172%
249
-63%
(557)
N/A
(423)
+24%
(350)
+17%
126
N/A
1 696
+1 249%
2 297
+35%
2 049
-11%
1 678
-18%
331
-80%
416
+26%
847
+104%
809
-4%
1 958
+142%
(70)
N/A
(129)
-85%
(63)
+51%
174
N/A
2 250
+1 190%
3 028
+35%
3 357
+11%
3 357
0%
3 162
-6%
1 928
-39%
1 976
+2%
3 329
+68%
3 990
+20%
4 757
+19%
5 326
+12%
4 332
-19%
3 859
-11%
4 040
+5%
4 002
-1%
3 880
-3%
4 049
+4%
4 570
+13%
4 691
+3%
EPS (Diluted)
-18.11
N/A
-17.72
+2%
-17.76
0%
15.48
N/A
18.34
+18%
25.34
+38%
35.79
+41%
22.1
-38%
19.97
-10%
13.97
-30%
4.79
-66%
-1.9
N/A
3.11
N/A
3.13
+1%
1.79
-43%
-4.4
N/A
-27.75
-531%
-17.16
+38%
-5.62
+67%
-14.13
-151%
11.54
N/A
6.87
-40%
3.6
-48%
36.36
+910%
58
+60%
86.15
+49%
78.57
-9%
91.36
+16%
79.53
-13%
43.41
-45%
57.89
+33%
61.53
+6%
43.76
-29%
63.1
+44%
49.89
-21%
40.98
-18%
14.82
-64%
-17.74
N/A
-15.09
+15%
13.14
N/A
-0.31
N/A
11.39
N/A
11.66
+2%
-34.63
N/A
22.68
N/A
31.01
+37%
18.63
-40%
-11.24
N/A
-31.15
-177%
-0.47
+98%
23.68
N/A
71.53
+202%
73.01
+2%
46.4
-36%
21.26
-54%
19.32
-9%
23.15
+20%
10.96
-53%
28.27
+158%
10.73
-62%
-24.18
N/A
-18.31
+24%
-14.72
+20%
4.43
N/A
64.97
+1 367%
80.54
+24%
72.03
-11%
59.16
-18%
11.65
-80%
14.8
+27%
30.13
+104%
28.84
-4%
69.79
+142%
-2.6
N/A
-4.88
-88%
-2.28
+53%
6.29
N/A
86.48
+1 275%
116.52
+35%
122.25
+5%
122.25
N/A
132.63
+8%
81.18
-39%
83.82
+3%
131.37
+57%
171.38
+30%
204.92
+20%
229.94
+12%
173.24
-25%
167.95
-3%
179.7
+7%
180.91
+1%
160.56
-11%
187.01
+16%
211.89
+13%
218.13
+3%

See Also

Summary
FFX intrinsic value, competitors valuation, and company profile.
DCF Valuation
FFX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FFX stock valuation using valuation multiples.
Wall Street Estimates
FFX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FFX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.