Hengan International Group Company Ltd
XMUN:HGNC

Watchlist Manager
Hengan International Group Company Ltd Logo
Hengan International Group Company Ltd
XMUN:HGNC
Watchlist
Price: 3.072 EUR -1.73% Market Closed
Market Cap: €5.5B

Relative Value

The Relative Value of one HGNC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.072 EUR, Hengan International Group Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HGNC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HGNC Competitors Multiples
Hengan International Group Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengan International Group Company Ltd
XMUN:HGNC
32.5B EUR 1.3 12.6 5.3 5.3
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.1 19.5 23.7
UK
Unilever PLC
LSE:ULVR
107.6B GBP 2.4 13 12.6 14.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8 36 34.6 38.2
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 20.1 14.1 16.2
US
Estee Lauder Companies Inc
NYSE:EL
33.7B USD 2.3 -189.5 17.1 27
DE
Beiersdorf AG
XETRA:BEI
18.3B EUR 1.9 20.9 10.1 12.9
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.7 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.5 62.7 37.7 41.2
IN
Dabur India Ltd
NSE:DABUR
848.1B INR 6.5 46 33.6 41.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Hengan International Group Company Ltd
XMUN:HGNC
Average P/E: 29.7
12.6
4%
3.2
FR
L'Oreal SA
PAR:OR
32.1
13%
2.5
UK
Unilever PLC
LSE:ULVR
13
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
7%
5.1
UK
HALEON PLC
LSE:HLN
20.1
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -189.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
20.9
7%
3
JP
Kao Corp
TSE:4452
23.7
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
62.7
18%
3.5
IN
Dabur India Ltd
NSE:DABUR
46
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hengan International Group Company Ltd
XMUN:HGNC
Average EV/EBITDA: 19.5
5.3
3%
1.8
FR
L'Oreal SA
PAR:OR
19.5
8%
2.4
UK
Unilever PLC
LSE:ULVR
12.6
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.6
7%
4.9
UK
HALEON PLC
LSE:HLN
14.1
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
17.1
16%
1.1
DE
Beiersdorf AG
XETRA:BEI
10.1
-1%
N/A
JP
Kao Corp
TSE:4452
10.8
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
12%
3.1
IN
Dabur India Ltd
NSE:DABUR
33.6
11%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hengan International Group Company Ltd
XMUN:HGNC
Average EV/EBIT: 23.7
5.3
6%
0.9
FR
L'Oreal SA
PAR:OR
23.7
9%
2.6
UK
Unilever PLC
LSE:ULVR
14.3
4%
3.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.2
8%
4.8
UK
HALEON PLC
LSE:HLN
16.2
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
27
26%
1
DE
Beiersdorf AG
XETRA:BEI
12.9
-2%
N/A
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.2
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
41.4
11%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett