D

D.M. Wenceslao & Associates Inc
XPHS:DMW

Watchlist Manager
D.M. Wenceslao & Associates Inc
XPHS:DMW
Watchlist
Price: 5 PHP Market Closed
Market Cap: 17B PHP
Have any thoughts about
D.M. Wenceslao & Associates Inc?
Write Note

Relative Value

The Relative Value of one DMW stock under the Base Case scenario is 5.39 PHP. Compared to the current market price of 5 PHP, D.M. Wenceslao & Associates Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMW Relative Value
Base Case
5.39 PHP
Undervaluation 7%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
42
Median 3Y
4.6
Median 5Y
4.8
Industry
3.6
Forward
0.7
vs History
58
vs Industry
58
Median 3Y
8.2
Median 5Y
8.7
Industry
16.6
Forward
8
vs History
55
vs Industry
21
Median 3Y
13.9
Median 5Y
13.2
Industry
10.9
vs History
39
vs Industry
11
Median 3Y
17.7
Median 5Y
16.1
Industry
12.8
vs History
96
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
vs History
52
vs Industry
56
Median 3Y
4.2
Median 5Y
4.3
Industry
6.5
Forward
0.6
vs History
60
vs Industry
68
Median 3Y
5.5
Median 5Y
5.6
Industry
12
vs History
58
vs Industry
71
Median 3Y
5.8
Median 5Y
5.9
Industry
15.8
Forward
3.1
vs History
68
vs Industry
69
Median 3Y
6.2
Median 5Y
6.3
Industry
19.1
Forward
4.7
vs History
49
vs Industry
42
Median 3Y
12.4
Median 5Y
11.7
Industry
18.4
vs History
49
vs Industry
37
Median 3Y
12.8
Median 5Y
12
Industry
19.9
vs History
96
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

DMW Competitors Multiples
D.M. Wenceslao & Associates Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
D.M. Wenceslao & Associates Inc
XPHS:DMW
17B PHP 4.6 8.2 5.7 5.9
DE
Vonovia SE
XETRA:VNA
23.8B EUR 4.5 -26.6 24.3 25.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
93.2B CNY 5.7 29.4 23.4 23.4
PH
SM Prime Holdings Inc
XPHS:SMPH
714.1B PHP 5 15.3 11.4 13.8
HK
Swire Properties Ltd
HKEX:1972
98B HKD 6.8 -128 16.4 17.3
BM
Hongkong Land Holdings Ltd
SGX:H78
11.4B USD 5.7 -8.3 27.1 27.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.5B HKD 4.6 21.5 15.1 15.1
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.5 24.7 32.2 32.9
SE
Sagax AB
STO:SAGA A
97.1B SEK 19.4 18.5 31.8 31.8
SG
Capitaland Investment Ltd
SGX:9CI
12.8B SGD 4.5 26.6 19.2 22.8
DE
Deutsche Wohnen SE
XETRA:DWNI
8.6B EUR 4.6 -14.6 15.9 16.6
P/E Multiple
Earnings Growth PEG
PH
D
D.M. Wenceslao & Associates Inc
XPHS:DMW
Average P/E: 20.6
8.2
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.6 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.4
28%
1.1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.3
8%
1.9
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -128 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.3 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
15%
1.4
CH
Swiss Prime Site AG
SIX:SPSN
24.7
1%
24.7
SE
S
Sagax AB
STO:SAGA A
18.5
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
26.6
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -14.6 N/A N/A