D

D.M. Wenceslao & Associates Inc
XPHS:DMW

Watchlist Manager
D.M. Wenceslao & Associates Inc
XPHS:DMW
Watchlist
Price: 5.2 PHP Market Closed
Market Cap: 17.7B PHP

Relative Value

The Relative Value of one DMW stock under the Base Case scenario is 5.63 PHP. Compared to the current market price of 5.2 PHP, D.M. Wenceslao & Associates Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMW Relative Value
Base Case
5.63 PHP
Undervaluation 8%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
42
Median 3Y
4.4
Median 5Y
4.8
Industry
3.7
vs History
55
vs Industry
58
Median 3Y
8.1
Median 5Y
8.7
Industry
16.5
vs History
1
vs Industry
21
Median 3Y
14.2
Median 5Y
13.5
Industry
11.1
vs History
0
vs Industry
11
Median 3Y
19.1
Median 5Y
16.1
Industry
13
vs History
93
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
50
vs Industry
56
Median 3Y
4.1
Median 5Y
4.2
Industry
6.6
vs History
57
vs Industry
68
Median 3Y
5.4
Median 5Y
5.6
Industry
12
vs History
71
vs Industry
71
Median 3Y
5.8
Median 5Y
5.9
Industry
15.8
vs History
63
vs Industry
69
Median 3Y
6.1
Median 5Y
6.3
Industry
18.9
vs History
0
vs Industry
42
Median 3Y
13
Median 5Y
12.1
Industry
18.5
vs History
0
vs Industry
37
Median 3Y
13.6
Median 5Y
12.4
Industry
20
vs History
93
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

DMW Competitors Multiples
D.M. Wenceslao & Associates Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
D.M. Wenceslao & Associates Inc
XPHS:DMW
17.7B PHP 4.6 8.4 5.2 5.9
DE
Vonovia SE
XETRA:VNA
24B EUR 4.6 -33.7 23.2 24.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
101.1B CNY 6.2 31.9 25.4 25.4
HK
Swire Properties Ltd
HKEX:1972
107B HKD 7.4 -139.4 17.4 18.4
PH
SM Prime Holdings Inc
XPHS:SMPH
669.4B PHP 4.7 14.3 10.8 13.2
BM
Hongkong Land Holdings Ltd
SGX:H78
11.9B USD 5.9 -8.6 26.5 27
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
88.4B HKD 4.8 22.5 15.8 15.8
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 25 32.5 33.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.5 16.5 17.2
SE
Sagax AB
STO:SAGA A
98.5B SEK 19.3 19.5 31.2 31.2
SG
Capitaland Investment Ltd
SGX:9CI
12.7B SGD 4.5 26.5 19.2 22.7
P/E Multiple
Earnings Growth PEG
PH
D
D.M. Wenceslao & Associates Inc
XPHS:DMW
Average P/E: 21.2
8.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.7 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
31.9
28%
1.1
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -139.4 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.3
8%
1.8
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.6 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22.5
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
25
1%
25
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.5 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.5
6%
3.2
SG
Capitaland Investment Ltd
SGX:9CI
26.5
27%
1