Filinvest REIT Corp
XPHS:FILRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.1), the stock would be worth ₱3.22 (8% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.3 | ₱2.99 |
0%
|
| 3-Year Average | 12.1 | ₱3.22 |
+8%
|
| 5-Year Average | 14 | ₱3.72 |
+24%
|
| Industry Average | 7.3 | ₱1.94 |
-35%
|
| Country Average | 9.2 | ₱2.45 |
-18%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₱20.3B
|
/ |
Oct 2025
₱1.8B
|
= |
|
|
₱20.3B
|
/ |
Dec 2025
₱2.1B
|
= |
|
|
₱20.3B
|
/ |
Dec 2026
₱2.4B
|
= |
|
|
₱20.3B
|
/ |
Dec 2027
₱2.5B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
F
|
Filinvest REIT Corp
XPHS:FILRT
|
14.6B PHP | 11.3 | 8.3 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9B USD | 24.2 | 32.6 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
7.9B USD | 29.5 | -5.5 | |
| FR |
|
Covivio SA
PAR:COV
|
6.3B EUR | 18.1 | 8.5 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.1T JPY | 36.2 | 26.7 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7.1B USD | 41.7 | 46.9 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.5B USD | 45.1 | 6.6 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
853.7B JPY | 31.6 | 23.3 | |
| AU |
|
Dexus
ASX:DXS
|
6.7B AUD | 35.4 | 12.9 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.4B | 0 | 0 | |
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
668.9B JPY | 27.8 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 9.2 |
| 70th Percentile | 13.3 |
| Max | 644.2 |
Other Multiples
Filinvest REIT Corp
Glance View
Filinvest REIT Corp operates as an information technology company. The firm owns, invests in, purchases, acquires, holds, possesses, leases, constructs, develops, alters, improves, operates, manages, administers, sells, assigns, conveys, encumbers, in whole or in part; invests in, purchases, acquires own, holds, sells, assigns, transfers, mortgages, pledges, exchanges, or otherwise dispose of real estate and other related assets, and managed funds. The firm develops properties in the Philippines with a portfolio of residential, commercial, industrial, and office developments around the archipelago. The Company’s portfolio consists of approximately 17 office buildings, 16 located in Northgate Cyberzone and one in Cebu Cyberzone. Its portfolio includes Axis Tower 1, Filinvest One, Filinvest Two, Filinvest Three, Vector One, Vector Two, Vector Three, Plaza A, Plaza B, Plaza C, Plaza D, Plaza E, iHUB1, iHUB2, 5132 Building, Capital One, and Cebu Tower 1.
