Vistamalls Inc
XPHS:STR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (4), the stock would be worth ₱-0.68 (166% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.2 | ₱1.03 |
0%
|
| 5-Year Average | 4 | ₱-0.68 |
-166%
|
| Industry Average | 10.3 | ₱-1.73 |
-268%
|
| Country Average | 13 | ₱-2.18 |
-312%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
V
|
Vistamalls Inc
XPHS:STR
|
8.7B PHP | -6.2 | 1.2 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.8 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 20.3 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | -40.2 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 166.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 20.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 25.4 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 16.1 | 95.6 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 28.1 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 34.6 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 29.5 | -17.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 7.1 |
| Median | 13 |
| 70th Percentile | 19 |
| Max | 2 656.3 |
Other Multiples
Vistamalls Inc
Glance View
Vistamalls, Inc. is a holding company, which engages in the development and leasing of retail malls and Business Process Outsourcing (“BPO”) commercial centers. The company employs 243 full-time employees The company also engaged in leasing of retail malls and business process outsourcing (BPO) commercial center. The firm's subsidiaries include Masterpiece Asia Properties Inc., which operates Starmall Prima Taguig, Starmall Prima Daang Hari, Starmall Prima Sta. Rosa, Starmall 7 San Jose del Monte, Starmall Talisay, Starmall Imus, and Optimum Bank Building, and Manuela Corporation, which operates Starmall Las Pinas, Starmall Las Pinas Annex, Starmall EDSA-Shaw and Starmall Alabang. The Company’s subsidiaries are also involved in the acquisition of undeveloped land, the planning and design of developments, the securing of regulatory approvals for development and sale or lease, the supervision of land development and construction and the marketing and selling/leasing of its products. Its malls include Vista Mall Bataan, Vista Mall Iloilo, Vista Mall Naga, and Vista Mall Pampanga.
