V

Vistamalls Inc
XPHS:STR

Watchlist Manager
Vistamalls Inc
XPHS:STR
Watchlist
Price: 1.59 PHP 12.77% Market Closed
Market Cap: 13.4B PHP

Relative Value

The Relative Value of one STR stock under the Base Case scenario is 5.2 PHP. Compared to the current market price of 1.59 PHP, Vistamalls Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STR Relative Value
Base Case
5.2 PHP
Undervaluation 69%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
73
Median 3Y
1.6
Median 5Y
1.9
Industry
3.7
vs History
90
vs Industry
59
Median 3Y
2.4
Median 5Y
3.3
Industry
16.7
vs History
vs Industry
42
Median 3Y
-2.8
Median 5Y
3.9
Industry
11.1
vs History
vs Industry
12
Median 3Y
-2.8
Median 5Y
4.9
Industry
13.2
vs History
98
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
vs History
96
vs Industry
74
Median 3Y
1.9
Median 5Y
2.2
Industry
6.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.2
vs History
95
vs Industry
72
Median 3Y
2.3
Median 5Y
3.3
Industry
16
vs History
95
vs Industry
70
Median 3Y
2.7
Median 5Y
3.3
Industry
19.2
vs History
vs Industry
45
Median 3Y
-3.8
Median 5Y
4.7
Industry
18.6
vs History
vs Industry
40
Median 3Y
-3.8
Median 5Y
4.7
Industry
20.2
vs History
98
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

STR Competitors Multiples
Vistamalls Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Vistamalls Inc
XPHS:STR
13.4B PHP 1 2 1.8 2
DE
Vonovia SE
XETRA:VNA
23.8B EUR 4.5 -33.5 23.1 24.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
106.7B CNY 6.6 33.7 26.8 26.8
HK
Swire Properties Ltd
HKEX:1972
115.6B HKD 8 -150.9 18.5 19.5
BM
Hongkong Land Holdings Ltd
SGX:H78
14B USD 7 -10.1 29.9 30.5
IL
Azrieli Group Ltd
TASE:AZRG
40.5B ILS 6.9 16.4 17.2 17.3
PH
SM Prime Holdings Inc
XPHS:SMPH
679.5B PHP 4.8 14.5 11 13.3
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.7 25.1 32.5 33.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
86.7B HKD 4.6 21.8 15.4 15.4
DE
Deutsche Wohnen SE
XETRA:DWNI
9.4B EUR 5 -15.9 16.7 17.5
SE
Sagax AB
STO:SAGA A
103.2B SEK 20.2 20.4 32.4 32.4
P/E Multiple
Earnings Growth PEG
PH
V
Vistamalls Inc
XPHS:STR
Average P/E: 19.1
2
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.5 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
33.7
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -150.9 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -10.1 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.4
N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.5
8%
1.8
CH
Swiss Prime Site AG
SIX:SPSN
25.1
1%
25.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
20.4
6%
3.4