Atico Mining Corp
XTSX:ATY
Balance Sheet
Balance Sheet Decomposition
Atico Mining Corp
Current Assets | 32.4m |
Cash & Short-Term Investments | 8.3m |
Receivables | 9.4m |
Other Current Assets | 14.7m |
Non-Current Assets | 82.8m |
PP&E | 73.8m |
Other Non-Current Assets | 9m |
Current Liabilities | 34.4m |
Accounts Payable | 9.4m |
Accrued Liabilities | 3.3m |
Other Current Liabilities | 21.7m |
Non-Current Liabilities | 23.3m |
Long-Term Debt | 6.1m |
Other Non-Current Liabilities | 17.2m |
Balance Sheet
Atico Mining Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
4
|
4
|
3
|
6
|
7
|
17
|
15
|
15
|
8
|
|
Cash |
5
|
4
|
4
|
3
|
6
|
7
|
17
|
15
|
15
|
8
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3
|
4
|
5
|
6
|
2
|
11
|
12
|
6
|
9
|
9
|
|
Accounts Receivables |
0
|
2
|
1
|
3
|
1
|
8
|
10
|
2
|
7
|
5
|
|
Other Receivables |
3
|
2
|
3
|
3
|
2
|
3
|
2
|
4
|
2
|
5
|
|
Inventory |
6
|
5
|
9
|
9
|
14
|
7
|
10
|
12
|
12
|
14
|
|
Other Current Assets |
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
15
|
14
|
19
|
19
|
23
|
25
|
39
|
34
|
37
|
32
|
|
PP&E Net |
65
|
64
|
61
|
60
|
59
|
76
|
76
|
81
|
80
|
74
|
|
PP&E Gross |
65
|
64
|
61
|
60
|
0
|
76
|
76
|
81
|
80
|
74
|
|
Accumulated Depreciation |
0
|
16
|
28
|
40
|
0
|
56
|
69
|
82
|
96
|
107
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
9
|
|
Total Assets |
80
N/A
|
78
-2%
|
79
+2%
|
78
-1%
|
82
+5%
|
101
+23%
|
116
+14%
|
116
+0%
|
121
+4%
|
115
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
0
|
0
|
0
|
0
|
5
|
7
|
6
|
7
|
9
|
|
Accrued Liabilities |
0
|
5
|
6
|
8
|
9
|
5
|
2
|
2
|
2
|
3
|
|
Short-Term Debt |
1
|
2
|
5
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
5
|
2
|
3
|
0
|
4
|
3
|
4
|
7
|
21
|
|
Other Current Liabilities |
5
|
3
|
3
|
0
|
0
|
1
|
4
|
8
|
3
|
1
|
|
Total Current Liabilities |
16
|
15
|
17
|
14
|
16
|
15
|
17
|
21
|
19
|
34
|
|
Long-Term Debt |
6
|
3
|
3
|
0
|
0
|
3
|
7
|
6
|
16
|
6
|
|
Deferred Income Tax |
17
|
19
|
17
|
17
|
16
|
16
|
15
|
13
|
15
|
11
|
|
Minority Interest |
3
|
4
|
4
|
4
|
4
|
11
|
14
|
5
|
4
|
3
|
|
Other Liabilities |
1
|
2
|
2
|
3
|
3
|
2
|
2
|
5
|
4
|
3
|
|
Total Liabilities |
44
N/A
|
43
-3%
|
43
+1%
|
38
-12%
|
39
+2%
|
47
+21%
|
55
+17%
|
50
-10%
|
58
+16%
|
58
-1%
|
|
Equity | |||||||||||
Common Stock |
38
|
38
|
38
|
38
|
38
|
43
|
43
|
44
|
44
|
44
|
|
Retained Earnings |
4
|
5
|
2
|
2
|
5
|
8
|
13
|
17
|
19
|
14
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Equity |
0
|
2
|
0
|
0
|
0
|
3
|
4
|
4
|
0
|
0
|
|
Total Equity |
35
N/A
|
35
-1%
|
36
+3%
|
40
+11%
|
43
+8%
|
54
+25%
|
60
+12%
|
66
+10%
|
63
-5%
|
57
-9%
|
|
Total Liabilities & Equity |
80
N/A
|
78
-2%
|
79
+2%
|
78
-1%
|
82
+5%
|
101
+23%
|
116
+14%
|
116
+0%
|
121
+4%
|
115
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
98
|
98
|
98
|
99
|
99
|
119
|
119
|
121
|
121
|
121
|