Diamond Estates Wines & Spirit Inc
XTSX:DWS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (10.6), the stock would be worth CA$0.32 (99% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.3 | CA$0.16 |
0%
|
| Industry Average | 10.6 | CA$0.32 |
+99%
|
| Country Average | 20.4 | CA$0.61 |
+282%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Diamond Estates Wines & Spirit Inc
XTSX:DWS
|
9.5m CAD | 5.3 | -10.5 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 21.8 | 21.2 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
388.9B CNY | 8.4 | 13.8 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.6B GBP | 22.2 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 405.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
26.9B USD | 20.5 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
168.7B CNY | 17.9 | 13.8 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
147.7B CNY | 8 | 11.7 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.2B EUR | 22.3 | 11.5 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
12.7B USD | 20.2 | 10 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
74.5B CNY | 42.4 | 36.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
Diamond Estates Wines & Spirit Inc
Glance View
Diamond Estates Wines & Spirits, Inc. engages in production marketing, and distribution of wines, spirits, cider, and beer. The company is headquartered in Niagara-On-The-Lake, Ontario. The company went IPO on 2012-03-02. The firm's principal business activities include the production, marketing and sale of wine, and through its agency division, operating as Trajectory Beverage Partners (TBP), distribution and marketing activities for various beverage alcohol brands that it represents in Canada. The firm operates two wineries producing Vintners Quality Alliance (VQA) and blended wines under brand names, such as 20 Bees, EastDell, Lakeview Cellars, Dan Aykroyd, Fresh, McMichael Collection, Seasons, Serenity, and Backyard Vineyards. The firm sells approximately 120 beverage alcohol brands across Canada. The firm also markets Niagara wine to liquor boards, grocery stores and licensed establishments in Canada, Asia and Europe.
