FLYHT Aerospace Solutions Ltd
XTSX:FLY

Watchlist Manager
FLYHT Aerospace Solutions Ltd Logo
FLYHT Aerospace Solutions Ltd
XTSX:FLY
Watchlist
Price: 0.34 CAD
Market Cap: 13.3m CAD

Relative Value

The Relative Value of one FLY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.34 CAD, FLYHT Aerospace Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
86
Median 3Y
0.8
Median 5Y
1.3
Industry
5.1
Forward
0.7
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.7
Industry
37
Forward
-2.4
vs History
vs Industry
29
Median 3Y
-3.6
Median 5Y
-6.1
Industry
22.9
vs History
0
vs Industry
7
Median 3Y
6.3
Median 5Y
-3.8
Industry
36.9
vs History
vs Industry
0
Median 3Y
-2.2
Median 5Y
6.9
Industry
4.8
vs History
58
vs Industry
78
Median 3Y
1.2
Median 5Y
1.4
Industry
5.3
Forward
1.1
vs History
57
vs Industry
83
Median 3Y
2.1
Median 5Y
2.3
Industry
15.3
vs History
vs Industry
18
Median 3Y
-4.3
Median 5Y
-4.3
Industry
21.6
Forward
-5.2
vs History
vs Industry
1
Median 3Y
-3.8
Median 5Y
-3.8
Industry
29
Forward
-4.5
vs History
vs Industry
26
Median 3Y
-5.8
Median 5Y
-6.6
Industry
23.7
vs History
vs Industry
26
Median 3Y
-5.5
Median 5Y
-5.7
Industry
30.1
vs History
58
vs Industry
38
Median 3Y
2.8
Median 5Y
3
Industry
3.2

Multiples Across Competitors

FLY Competitors Multiples
FLYHT Aerospace Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
FLYHT Aerospace Solutions Ltd
XTSX:FLY
13.3m CAD 0.7 -2.1 -4.3 -3.8
US
Raytheon Technologies Corp
NYSE:RTX
263.9B USD 3.1 40.2 22.8 34.4
US
RTX Corp
LSE:0R2N
262.6B USD 3.1 39.8 22.7 34.3
NL
Airbus SE
PAR:AIR
169.6B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
187.1B USD 2.3 -18.4 -32.1 -24.8
FR
Safran SA
PAR:SAF
132.9B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.9B GBP 5.5 18.6 25.5 32.5
US
Lockheed Martin Corp
NYSE:LMT
129.7B USD 1.8 31 18.7 23.8
DE
Rheinmetall AG
XETRA:RHM
87.6B EUR 8 104.6 45.1 59.8
US
General Dynamics Corp
NYSE:GD
97.9B USD 1.9 23.3 16.8 19.7
US
Northrop Grumman Corp
NYSE:NOC
90.5B USD 2.2 22.8 18.6 25.3
P/E Multiple
Earnings Growth PEG
CA
FLYHT Aerospace Solutions Ltd
XTSX:FLY
Average P/E: 38.3
Negative Multiple: -2.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.2
29%
1.4
US
RTX Corp
LSE:0R2N
39.8
28%
1.4
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.4 N/A N/A
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31
11%
2.8
DE
Rheinmetall AG
XETRA:RHM
104.6
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
22.8
3%
7.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
FLYHT Aerospace Solutions Ltd
XTSX:FLY
Average EV/EBITDA: 23.6
Negative Multiple: -4.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.1 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.7
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.6
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
FLYHT Aerospace Solutions Ltd
XTSX:FLY
Average EV/EBIT: 32.1
Negative Multiple: -3.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.4
31%
1.1
US
RTX Corp
LSE:0R2N
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.8 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
23.8
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
25.3
7%
3.6