Jackpot Digital Inc
XTSX:JJ

Watchlist Manager
Jackpot Digital Inc Logo
Jackpot Digital Inc
XTSX:JJ
Watchlist
Price: 0.1 CAD 11.11%
Market Cap: 28.3m CAD

Relative Value

JJ doesn't have a meaningful market cap.

The Relative Value of one JJ stock under the Base Case scenario is 0.01 CAD. Compared to the current market price of 0.1 CAD, Jackpot Digital Inc is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JJ Relative Value
Base Case
0.01 CAD
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
13
Median 3Y
5.4
Median 5Y
6.8
Industry
1.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.6
Industry
20.1
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
9.7
vs History
vs Industry
37
Median 3Y
-3.3
Median 5Y
-2.8
Industry
18.5
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.3
Industry
2.1
vs History
30
vs Industry
11
Median 3Y
7.8
Median 5Y
9.4
Industry
1.9
vs History
12
vs Industry
16
Median 3Y
9.9
Median 5Y
12.1
Industry
3.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.5
Industry
10.6
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.3
Industry
16.6
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
11.4
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
16.3
vs History
17
vs Industry
10
Median 3Y
5.3
Median 5Y
5.3
Industry
1.3

Multiples Across Competitors

JJ Competitors Multiples
Jackpot Digital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jackpot Digital Inc
XTSX:JJ
26.8m CAD 22.6 -4 -6.9 -5.8
US
Las Vegas Sands Corp
NYSE:LVS
45.1B USD 3.7 29 12.9 19.9
IE
Flutter Entertainment PLC
LSE:FLTR
28.7B GBP 1.9 -129.8 19.2 64.4
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 22.7 19.3 19.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
164.1B HKD 3.6 17.1 16.9 16.9
MO
Sands China Ltd
HKEX:1928
160.7B HKD 2.9 22.5 19.9 19.9
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.1 -63.3 -436.1 -55.7
SE
Evolution AB (publ)
STO:EVO
124.6B SEK 5.2 10.1 7.3 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.8 25.9 11.1 16.2
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 148.5 6.1 10.3
ZA
Sun International Ltd
JSE:SUI
9.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Jackpot Digital Inc
XTSX:JJ
Average P/E: 39.4
Negative Multiple: -4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
29
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.8
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.5
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.9
11%
2.4
US
MGM Resorts International
NYSE:MGM
148.5
1%
148.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jackpot Digital Inc
XTSX:JJ
Average EV/EBITDA: 14.1
Negative Multiple: -6.9
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.9
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.2
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.3
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.9
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.9
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -436.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jackpot Digital Inc
XTSX:JJ
Average EV/EBIT: 21.9
Negative Multiple: -5.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.9
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
64.4
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.3
8%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.9
15%
1.1
MO
Sands China Ltd
HKEX:1928
19.9
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
1%
8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.2
5%
3.2
US
MGM Resorts International
NYSE:MGM
10.3
2%
5.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A