Kwesst Micro Systems Inc
XTSX:KWE

Watchlist Manager
Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc
XTSX:KWE
Watchlist
Price: 5 CAD 9.65% Market Closed
Market Cap: 3.4m CAD

Intrinsic Value

KWE doesn't have a meaningful market cap.

The intrinsic value of one KWE stock under the Base Case scenario is 17.06 CAD. Compared to the current market price of 5 CAD, Kwesst Micro Systems Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KWE Intrinsic Value
17.06 CAD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kwesst Micro Systems Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KWE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KWE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kwesst Micro Systems Inc.

Explain Valuation
Compare KWE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KWE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kwesst Micro Systems Inc

Current Assets 6.5m
Cash & Short-Term Investments 4.4m
Receivables 1.1m
Other Current Assets 960.7k
Non-Current Assets 3.1m
PP&E 311.7k
Intangibles 2.7m
Other Non-Current Assets 99.3k
Current Liabilities 1.6m
Accounts Payable 383.1k
Accrued Liabilities 725.2k
Other Current Liabilities 454.8k
Non-Current Liabilities 1.2m
Long-Term Debt 38.5k
Other Non-Current Liabilities 1.2m
Efficiency

Free Cash Flow Analysis
Kwesst Micro Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kwesst Micro Systems Inc

Revenue
3m CAD
Cost of Revenue
-2m CAD
Gross Profit
1m CAD
Operating Expenses
-10m CAD
Operating Income
-9m CAD
Other Expenses
581.9k CAD
Net Income
-8.4m CAD
Fundamental Scores

KWE Profitability Score
Profitability Due Diligence

Kwesst Micro Systems Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Kwesst Micro Systems Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

KWE Solvency Score
Solvency Due Diligence

Kwesst Micro Systems Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
54/100
Solvency
Score

Kwesst Micro Systems Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWE Price Targets Summary
Kwesst Micro Systems Inc

There are no price targets for KWE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kwesst Micro Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KWE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KWE stock?

The intrinsic value of one KWE stock under the Base Case scenario is 17.06 CAD.

Is KWE stock undervalued or overvalued?

Compared to the current market price of 5 CAD, Kwesst Micro Systems Inc is Undervalued by 71%.

Back to Top