First Time Loading...

Kwesst Micro Systems Inc
XTSX:KWE

Watchlist Manager
Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc
XTSX:KWE
Watchlist
Price: 0.45 CAD Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Kwesst Micro Systems Inc?
Write Note

Intrinsic Value

KWE doesn't have a meaningful market cap.
KWE's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

KWESST Micro Systems, Inc. provides defense and security services. [ Read More ]

The intrinsic value of one KWE stock under the Base Case scenario is 0.41 CAD. Compared to the current market price of 0.45 CAD, Kwesst Micro Systems Inc is Overvalued by 9%.

Key Points:
KWE Intrinsic Value
Base Case
0.41 CAD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kwesst Micro Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KWE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kwesst Micro Systems Inc

Current Assets 2.2m
Cash & Short-Term Investments 263.7k
Receivables 562.2k
Other Current Assets 1.3m
Non-Current Assets 4.3m
PP&E 669.9k
Intangibles 3.6m
Other Non-Current Assets 27.4k
Current Liabilities 4.3m
Accounts Payable 1.2m
Accrued Liabilities 757.7k
Other Current Liabilities 2.4m
Non-Current Liabilities 1.5m
Long-Term Debt 228.4k
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Kwesst Micro Systems Inc

Revenue
1.4m CAD
Cost of Revenue
-1.6m CAD
Gross Profit
-210.3k CAD
Operating Expenses
-12.7m CAD
Operating Income
-12.9m CAD
Other Expenses
3.1m CAD
Net Income
-9.8m CAD

Free Cash Flow Analysis
Kwesst Micro Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KWE Profitability Score
Profitability Due Diligence

Kwesst Micro Systems Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Negative Gross Profit
Negative Operating Income
Negative Net Income
21/100
Profitability
Score

Kwesst Micro Systems Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

KWE Solvency Score
Solvency Due Diligence

Kwesst Micro Systems Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Kwesst Micro Systems Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWE Price Targets Summary
Kwesst Micro Systems Inc

There are no price targets for KWE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KWE?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

KWE Price
Kwesst Micro Systems Inc

1M 1M
-27%
6M 6M
-72%
1Y 1Y
-83%
3Y 3Y
-100%
5Y 5Y
-99%
10Y 10Y
-99%
Annual Price Range
0.45
52w Low
0.44
52w High
2.88
Price Metrics
Average Annual Return 10.32%
Standard Deviation of Annual Returns 98.35%
Max Drawdown -100%
Shares Statistics
Market Capitalization 5m CAD
Shares Outstanding 11 076 700
Percentage of Shares Shorted 0.01%

KWE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc

Country

Canada

Industry

Aerospace & Defense

Market Cap

5m CAD

Dividend Yield

0%

Description

KWESST Micro Systems, Inc. provides defense and security services. The company is headquartered in Kanata, Ontario. The company went IPO on 2018-06-15. The firm's portfolio of offerings include Tactical Awareness and Situational Control System (TASCS) for real-time awareness and targeting information from any source, including drones; GreyGhost, a soldier-portable micro drone missile system, which defends against small hostile drones; a Ground Laser Defence system to counter the emerging threat of weaponized lasers against personnel; and Phantom electronic battlefield decoy system to mask the electromagnetic signature of friendly forces with decoy signatures at false locations to deceive and confuse adversaries. All systems operate stand-alone or integrate seamlessly with original equipment manufacturer (OEM) products and battlefield management systems, including Frontline, Edge, Killswitch and all versions of the ATAK Tactical Awareness.

Contact

ONTARIO
Kanata
155 Terence Matthews Crescent
+16049264182.0
https://kwesst.com/

IPO

2018-06-15

Employees

-

Officers

Executive Chairman
Mr. David E. Luxton
President & CEO
Mr. Sean Homuth B.Comm., C.A., CPA, CA, CPA
General Manager
Mr. Harry Webster
Interim CFO & Compliance Officer
Mr. Kris Denis C.A., CPA

See Also

Discover More
What is the Intrinsic Value of one KWE stock?

The intrinsic value of one KWE stock under the Base Case scenario is 0.41 CAD.

Is KWE stock undervalued or overvalued?

Compared to the current market price of 0.45 CAD, Kwesst Micro Systems Inc is Overvalued by 9%.