Kwesst Micro Systems Inc
XTSX:KWE

Watchlist Manager
Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc
XTSX:KWE
Watchlist
Price: 5 CAD 9.65%
Market Cap: CA$3.4m

Relative Value

KWE doesn't have a meaningful market cap.

The Relative Value of one KWE stock under the Base Case scenario is 8.76 CAD. Compared to the current market price of 5 CAD, Kwesst Micro Systems Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWE Relative Value
Base Case
8.76 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KWE Competitors Multiples
Kwesst Micro Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kwesst Micro Systems Inc
XTSX:KWE
3.4m CAD 1.1 -0.4 0.1 0.1
US
Raytheon Technologies Corp
NYSE:RTX
281.3B USD 3.2 41.5 22.4 33
US
RTX Corp
LSE:0R2N
284.2B USD 3.2 42.2 22.8 33.5
US
Boeing Co
NYSE:BA
176.9B USD 2 93.3 -55.6 -35.6
NL
Airbus SE
PAR:AIR
138.5B EUR 1.9 26.4 14.8 22.9
FR
Safran SA
PAR:SAF
134.5B EUR 4.3 18.7 21.6 28.6
US
Lockheed Martin Corp
NYSE:LMT
152.8B USD 2 30.3 17.7 21.6
UK
Rolls-Royce Holdings PLC
LSE:RR
108.8B GBP 5.1 18.5 20.3 23.7
US
Northrop Grumman Corp
NYSE:NOC
108.2B USD 2.6 25.8 20.5 27.6
US
Howmet Aerospace Inc
NYSE:HWM
103.2B USD 12.6 69.2 44.1 50
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.3 16.4 19.3
P/E Multiple
Earnings Growth PEG
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average P/E: 38.9
Negative Multiple: -0.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.5
18%
2.3
US
RTX Corp
LSE:0R2N
42.2
18%
2.3
US
Boeing Co
NYSE:BA
93.3
57%
1.6
NL
Airbus SE
PAR:AIR
26.4
22%
1.2
FR
Safran SA
PAR:SAF
18.7
-6%
N/A
US
Lockheed Martin Corp
NYSE:LMT
30.3
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
18.5
-16%
N/A
US
Northrop Grumman Corp
NYSE:NOC
25.8
4%
6.5
US
Howmet Aerospace Inc
NYSE:HWM
69.2
18%
3.8
US
General Dynamics Corp
NYSE:GD
23.3
9%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average EV/EBITDA: 20.1
0.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.4
11%
2
US
RTX Corp
LSE:0R2N
22.8
11%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -55.6 N/A N/A
NL
Airbus SE
PAR:AIR
14.8
19%
0.8
FR
Safran SA
PAR:SAF
21.6
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
17.7
9%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
20.3
3%
6.8
US
Northrop Grumman Corp
NYSE:NOC
20.5
7%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
44.1
16%
2.8
US
General Dynamics Corp
NYSE:GD
16.4
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average EV/EBIT: 26
0.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33
17%
1.9
US
RTX Corp
LSE:0R2N
33.5
17%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.6 N/A N/A
NL
Airbus SE
PAR:AIR
22.9
25%
0.9
FR
Safran SA
PAR:SAF
28.6
19%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.6
11%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
23.7
1%
23.7
US
Northrop Grumman Corp
NYSE:NOC
27.6
8%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
50
17%
2.9
US
General Dynamics Corp
NYSE:GD
19.3
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett