Kwesst Micro Systems Inc
XTSX:KWE

Watchlist Manager
Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc
XTSX:KWE
Watchlist
Price: 8.1 CAD 2.27%
Market Cap: 4.3m CAD
Have any thoughts about
Kwesst Micro Systems Inc?
Write Note
Section:
 

Relative Value

KWE doesn't have a meaningful market cap.

The Relative Value of one KWE stock under the Base Case scenario is 18.62 CAD. Compared to the current market price of 8.1 CAD, Kwesst Micro Systems Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWE Relative Value
Base Case
18.62 CAD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
53
vs Industry
63
Median 3Y
8.6
Median 5Y
3.9
Industry
4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-3.2
Industry
34.2
Forward
-15.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-7.8
Industry
22.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-10.3
Industry
30.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
63
vs Industry
81
Median 3Y
2.3
Median 5Y
2.6
Industry
3.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
55
vs Industry
87
Median 3Y
5.8
Median 5Y
2
Industry
3.9
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
39
vs Industry
84
Median 3Y
1.4
Median 5Y
-2.5
Industry
13.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
67
Median 3Y
-0.5
Median 5Y
-3.4
Industry
20.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
64
Median 3Y
-0.5
Median 5Y
-3.3
Industry
27.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
60
Median 3Y
-0.6
Median 5Y
-7.9
Industry
23.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
48
Median 3Y
-0.6
Median 5Y
-6
Industry
32.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
68
vs Industry
91
Median 3Y
1.1
Median 5Y
1.4
Industry
2.6
More Details

Multiples Across Competitors

KWE Competitors Multiples
Kwesst Micro Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kwesst Micro Systems Inc
XTSX:KWE
4.3m CAD 1.9 -0.4 -0.2 -0.2
US
Raytheon Technologies Corp
NYSE:RTX
174.7B USD 2.1 38 19.7 33.5
US
RTX Corp
LSE:0R2N
174.3B USD 2.1 37.9 19.7 33.5
US
Boeing Co
NYSE:BA
154B USD 2.2 -13.2 -21.1 -17.2
NL
Airbus SE
PAR:AIR
126.8B EUR 1.8 28.6 15.8 25.5
FR
Safran SA
PAR:SAF
104.9B EUR 3.8 -157.2 19 25.6
US
Lockheed Martin Corp
NYSE:LMT
107.6B USD 1.5 19.5 13.9 16.9
UK
Rolls-Royce Holdings PLC
LSE:RR
68.1B GBP 3.6 27 20.6 28.5
US
TransDigm Group Inc
NYSE:TDG
80.7B USD 9.6 46.8 24 26.1
DE
Rheinmetall AG
XETRA:RHM
69.9B EUR 7.2 97.4 39 50.3
US
General Dynamics Corp
NYSE:GD
73.5B USD 1.5 18.5 13.4 15.8
P/E Multiple
Earnings Growth PEG
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average P/E: 39.2
Negative Multiple: -0.4 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38
28%
1.4
US
RTX Corp
LSE:0R2N
37.9
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.6
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -157.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.5
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
27
3%
9
US
TransDigm Group Inc
NYSE:TDG
46.8
24%
2
DE
Rheinmetall AG
XETRA:RHM
97.4
56%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average EV/EBITDA: 20.6
Negative Multiple: -0.2 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
19.7
17%
1.2
US
RTX Corp
LSE:0R2N
19.7
17%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -21.1 N/A N/A
NL
Airbus SE
PAR:AIR
15.8
20%
0.8
FR
Safran SA
PAR:SAF
19
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
13.9
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.6
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
DE
Rheinmetall AG
XETRA:RHM
39
36%
1.1
US
General Dynamics Corp
NYSE:GD
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kwesst Micro Systems Inc
XTSX:KWE
Average EV/EBIT: 28.4
Negative Multiple: -0.2 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.5
29%
1.2
US
RTX Corp
LSE:0R2N
33.5
29%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -17.2 N/A N/A
NL
Airbus SE
PAR:AIR
25.5
27%
0.9
FR
Safran SA
PAR:SAF
25.6
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
16.9
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.5
17%
1.7
US
TransDigm Group Inc
NYSE:TDG
26.1
12%
2.2
DE
Rheinmetall AG
XETRA:RHM
50.3
42%
1.2
US
General Dynamics Corp
NYSE:GD
15.8
9%
1.8

See Also

Summary
KWE intrinsic value, competitors valuation, and company profile.
DCF Valuation
KWE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KWE stock valuation using valuation multiples.
Wall Street Estimates
KWE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KWE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.