First Time Loading...

Newtopia Inc
XTSX:NEWU

Watchlist Manager
Newtopia Inc Logo
Newtopia Inc
XTSX:NEWU
Watchlist
Price: 0.065 CAD
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.4m
+7%
Assets
Growth Rates:
1 Year
-14%
3 Years
+83%
5 Years
-
7 Years
-
10 Years
-
11.7m
+4%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+248%
5 Years
-
7 Years
-
10 Years
-
-6.3m
-1%
Equity
Growth Rates:
1 Year
-46%
3 Years
-1 499%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Newtopia Inc

5.4m
Assets
11.7m
Liabilities
5.4m
Assets
11.7m
Liabilities
Current Assets 2.8m
Cash & Short-Term Investments 575.6k
Receivables 1.8m
Other Current Assets 443k
Non-Current Assets 2.6m
PP&E 5.6k
Intangibles 2.6m
Other Non-Current Assets -10
Current Liabilities 9m
Accounts Payable 1.9m
Short-Term Debt 6.9m
Other Current Liabilities 154.7k
Non-Current Liabilities 2.8m
Long-Term Debt 2.8m

Balance Sheet
Newtopia Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
1
1
2
5
1
0
Cash
1
1
2
5
1
0
Total Receivables
1
1
1
1
1
2
Accounts Receivables
0
0
1
1
1
2
Other Receivables
0
0
0
0
0
0
Inventory
0
0
1
0
0
0
Other Current Assets
0
0
0
1
0
0
Total Current Assets
2
3
5
7
3
3
PP&E Net
0
1
1
1
0
0
PP&E Gross
0
1
1
1
0
0
Accumulated Depreciation
0
0
0
0
1
1
Intangible Assets
0
0
0
0
2
3
Total Assets
2
N/A
4
+48%
6
+53%
7
+33%
6
-26%
6
+8%
Liabilities
Accounts Payable
1
1
2
2
2
3
Accrued Liabilities
0
0
0
0
0
0
Short-Term Debt
0
6
6
0
2
7
Current Portion of Long-Term Debt
0
0
0
0
0
1
Other Current Liabilities
8
8
8
0
0
0
Total Current Liabilities
9
15
16
3
5
10
Long-Term Debt
0
1
1
1
3
1
Total Liabilities
9
N/A
16
+82%
17
+4%
3
-80%
7
+123%
11
+56%
Equity
Common Stock
18
18
18
45
45
48
Retained Earnings
24
30
29
41
47
54
Total Equity
6
N/A
12
-95%
11
+10%
4
N/A
2
N/A
6
-200%
Total Liabilities & Equity
2
N/A
4
+48%
6
+53%
7
+33%
6
-26%
6
+8%
Shares Outstanding
Common Shares Outstanding
91
91
91
100
100
127

See Also

Summary
NEWU intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEWU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEWU stock valuation using valuation multiples.
Wall Street Estimates
NEWU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEWU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.