Tethys Petroleum Ltd
XTSX:TPL
Cash Flow Statement
Cash Flow Statement
Tethys Petroleum Ltd
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
(16)
|
(12)
|
(11)
|
(39)
|
(31)
|
(36)
|
(36)
|
(4)
|
3
|
11
|
18
|
41
|
39
|
36
|
35
|
18
|
|
Depreciation & Amortization |
6
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
5
|
6
|
6
|
8
|
7
|
6
|
6
|
4
|
|
Other Non-Cash Items |
19
|
12
|
11
|
42
|
34
|
38
|
38
|
10
|
11
|
16
|
19
|
4
|
2
|
(2)
|
(6)
|
2
|
|
Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
7
|
8
|
7
|
10
|
10
|
|
Change in Working Capital |
4
|
5
|
11
|
10
|
3
|
3
|
2
|
5
|
12
|
(5)
|
(5)
|
(18)
|
(32)
|
(19)
|
(19)
|
(15)
|
|
Cash from Operating Activities |
12
N/A
|
10
-17%
|
15
+47%
|
17
+18%
|
10
-45%
|
9
-10%
|
7
-18%
|
15
+112%
|
31
+106%
|
27
-12%
|
39
+44%
|
34
-13%
|
16
-52%
|
22
+34%
|
16
-27%
|
10
-37%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(7)
|
(6)
|
(4)
|
(9)
|
(10)
|
(12)
|
(16)
|
(15)
|
(18)
|
(16)
|
(16)
|
(12)
|
(11)
|
(13)
|
(11)
|
(12)
|
|
Other Items |
(1)
|
(1)
|
2
|
4
|
4
|
7
|
4
|
7
|
(2)
|
(4)
|
(5)
|
(10)
|
(2)
|
0
|
(0)
|
1
|
|
Cash from Investing Activities |
(8)
N/A
|
(7)
+15%
|
(2)
+69%
|
(5)
-151%
|
(6)
-6%
|
(5)
+5%
|
(12)
-115%
|
(9)
+26%
|
(20)
-132%
|
(21)
-2%
|
(21)
-2%
|
(22)
-7%
|
(13)
+44%
|
(13)
-2%
|
(11)
+16%
|
(12)
-7%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Net Issuance of Debt |
(3)
|
(3)
|
(7)
|
(7)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(6)
|
(3)
|
(3)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
Other |
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(3)
N/A
|
(6)
-110%
|
(10)
-63%
|
(11)
-4%
|
(8)
+28%
|
(3)
+61%
|
1
N/A
|
1
+44%
|
1
-11%
|
(1)
N/A
|
(3)
-553%
|
(5)
-53%
|
(8)
-49%
|
(10)
-37%
|
(8)
+27%
|
(6)
+23%
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
|
Net Change in Cash |
1
N/A
|
(3)
N/A
|
2
N/A
|
1
-52%
|
(4)
N/A
|
(0)
+97%
|
(4)
-2 658%
|
8
N/A
|
11
+49%
|
6
-50%
|
14
+155%
|
5
-63%
|
(4)
N/A
|
(3)
+42%
|
(5)
-98%
|
(7)
-45%
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
5
N/A
|
4
-17%
|
11
+146%
|
8
-22%
|
(0)
N/A
|
(4)
-1 779%
|
(9)
-124%
|
(1)
+93%
|
13
N/A
|
11
-14%
|
23
+110%
|
22
-4%
|
5
-76%
|
9
+65%
|
6
-38%
|
(2)
N/A
|