Tethys Petroleum Ltd
XTSX:TPL

Watchlist Manager
Tethys Petroleum Ltd Logo
Tethys Petroleum Ltd
XTSX:TPL
Watchlist
Price: 1.4 CAD -5.41% Market Closed
Market Cap: 160.8m CAD

Relative Value

The Relative Value of one TPL stock under the Base Case scenario is 0.53 CAD. Compared to the current market price of 1.4 CAD, Tethys Petroleum Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPL Relative Value
Base Case
0.53 CAD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TPL Competitors Multiples
Tethys Petroleum Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Tethys Petroleum Ltd
XTSX:TPL
161m CAD 6.2 -10.5 -6.2 -5
US
Conocophillips
NYSE:COP
121.3B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
802.3B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.6B CAD 2.6 15 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.8 21 083.8 25 118.7
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.7 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45B AUD 2.2 10.2 2.7 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
Tethys Petroleum Ltd
XTSX:TPL
Average EV/EBITDA: 2 113.4
Negative Multiple: -6.2
N/A N/A
US
Conocophillips
NYSE:COP
5.8
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
3.5
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.2
5%
1.2
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
21 083.8
N/A N/A
US
EOG Resources Inc
NYSE:EOG
5.2
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
7.6
42%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
2.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
Tethys Petroleum Ltd
XTSX:TPL
Average EV/EBIT: 2 520.6
Negative Multiple: -5
N/A N/A
US
Conocophillips
NYSE:COP
10.9
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
3.5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.4
0%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
25 118.7
N/A N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
15
139%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.2
-7%
N/A