Green Earth Group NV
AEX:EARTH

Watchlist Manager
Green Earth Group NV Logo
Green Earth Group NV
AEX:EARTH
Watchlist
Price: 1.14 EUR 0.88% Market Closed
Market Cap: €15.4m

Multiples-Based Value

The Multiples-Based Value for Green Earth Group NV (EARTH) under the Base Case is 0.37 EUR. Compared with the current market price of 1.14 EUR, the stock appears Overvalued by 68%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EARTH Multiples-Based Value
Base Case
0.37 EUR
Overvaluation 68%
Multiples-Based Value
Price €1.14
Worst Case
Base Case
Best Case

Multiples Across Competitors

EARTH Competitors Multiples
Green Earth Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Green Earth Group NV
AEX:EARTH
14.2m EUR 37.9 -2.6 -7.5 -7.5
US
Waste Management Inc
NYSE:WM
93.1B USD 3.7 34.4 15.4 25
US
Republic Services Inc
NYSE:RSG
68B USD 4.1 31.8 15.7 24.3
CA
Waste Connections Inc
TSX:WCN
57.8B CAD 4.4 39.1 16.5 27.6
US
Rollins Inc
NYSE:ROL
25.7B USD 6.8 48.9 30.6 35.9
US
Veralto Corp
NYSE:VLTO
21.9B USD 4 23.3 16.1 17.1
UK
Rentokil Initial PLC
LSE:RTO
12B GBP 1.7 35.9 11.7 22
US
Clean Harbors Inc
NYSE:CLH
15.3B USD 2.5 38.6 15 24.9
CA
GFL Environmental Inc
TSX:GFL
20.8B CAD 3.2 5.6 16.8 72.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.8B CNY 12.9 16 245 830.8 830.8
US
Tetra Tech Inc
NASDAQ:TTEK
8B USD 1.8 22.9 12.8 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Green Earth Group NV
AEX:EARTH
Average EV/EBITDA: 98.1
Negative Multiple: -7.5
N/A N/A
US
Waste Management Inc
NYSE:WM
15.4
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.7
7%
2.2
CA
Waste Connections Inc
TSX:WCN
16.5
8%
2.1
US
Rollins Inc
NYSE:ROL
30.6
12%
2.6
US
Veralto Corp
NYSE:VLTO
16.1
9%
1.8
UK
Rentokil Initial PLC
LSE:RTO
11.7
5%
2.3
US
Clean Harbors Inc
NYSE:CLH
15
8%
1.9
CA
GFL Environmental Inc
TSX:GFL
16.8
16%
1.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
830.8
47%
17.7
US
Tetra Tech Inc
NASDAQ:TTEK
12.8
4%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Green Earth Group NV
AEX:EARTH
Average EV/EBIT: 109.4
Negative Multiple: -7.5
N/A N/A
US
Waste Management Inc
NYSE:WM
25
11%
2.3
US
Republic Services Inc
NYSE:RSG
24.3
7%
3.5
CA
Waste Connections Inc
TSX:WCN
27.6
11%
2.5
US
Rollins Inc
NYSE:ROL
35.9
13%
2.8
US
Veralto Corp
NYSE:VLTO
17.1
10%
1.7
UK
Rentokil Initial PLC
LSE:RTO
22
11%
2
US
Clean Harbors Inc
NYSE:CLH
24.9
10%
2.5
CA
GFL Environmental Inc
TSX:GFL
72.3
46%
1.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
830.8
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
5%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett