MKB Nedsense NV
AEX:NEDSE

Watchlist Manager
MKB Nedsense NV Logo
MKB Nedsense NV
AEX:NEDSE
Watchlist
Price: 0.066 EUR 4.76% Market Closed
Market Cap: 6.6m EUR

Relative Value

The Relative Value of one NEDSE stock under the Base Case scenario is 0.01 EUR. Compared to the current market price of 0.066 EUR, MKB Nedsense NV is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEDSE Relative Value
Base Case
0.01 EUR
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
1
Median 3Y
119.4
Median 5Y
40.4
Industry
2.3
vs History
71
vs Industry
20
Median 3Y
50.6
Median 5Y
48.4
Industry
22.3
vs History
vs Industry
Median 3Y
-112.9
Median 5Y
-129.7
Industry
16.8
vs History
vs Industry
Median 3Y
-112.9
Median 5Y
-112.9
Industry
21.1
vs History
90
vs Industry
79
Median 3Y
1.2
Median 5Y
1.5
Industry
2.8
vs History
28
vs Industry
2
Median 3Y
79.7
Median 5Y
34.7
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
28
vs Industry
8
Median 3Y
62.7
Median 5Y
58.3
Industry
12.2
vs History
28
vs Industry
8
Median 3Y
62.7
Median 5Y
58.3
Industry
16
vs History
vs Industry
Median 3Y
-78.2
Median 5Y
-101.7
Industry
15.2
vs History
vs Industry
Median 3Y
-78.2
Median 5Y
-101.7
Industry
18.4
vs History
90
vs Industry
79
Median 3Y
1.2
Median 5Y
1.6
Industry
2.3

Multiples Across Competitors

NEDSE Competitors Multiples
MKB Nedsense NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
MKB Nedsense NV
AEX:NEDSE
6.6m EUR 122.2 32.7 69.5 69.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.6B EUR 8.7 53.5 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
279.4B USD 89.7 489.7 629.4 675.6
US
Salesforce Inc
NYSE:CRM
267.7B USD 7.1 43.2 23.5 34.2
US
Intuit Inc
NASDAQ:INTU
183.5B USD 10.7 60.4 38.4 46.1
US
Adobe Inc
NASDAQ:ADBE
167B USD 7.6 24.7 18.7 20.7
US
Applovin Corp
NASDAQ:APP
115.4B USD 24.5 73.2 50.9 63.1
US
NCR Corp
LSE:0K45
133.7B USD 47.3 141.8 396.6 3 269.8
US
Microstrategy Inc
NASDAQ:MSTR
101.8B USD 219.8 -87.3 -2 405.7 -1 727
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.1 49.5 56.4
P/S Multiple
Revenue Growth P/S to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average P/S: 21 315.1
122.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
Applovin Corp
NASDAQ:APP
24.5
20%
1.2
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
219.8
3%
73.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
NL
MKB Nedsense NV
AEX:NEDSE
Average P/E: 110.8
32.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
489.7
69%
7.1
US
Salesforce Inc
NYSE:CRM
43.2
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.4
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
1
US
Applovin Corp
NASDAQ:APP
73.2
39%
1.9
US
N
NCR Corp
LSE:0K45
141.8
-52%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average EV/EBITDA: 145.1
69.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
629.4
105%
6
US
Salesforce Inc
NYSE:CRM
23.5
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
N
NCR Corp
LSE:0K45
396.6
11%
36.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 405.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average EV/EBIT: 474.3
69.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
107%
6.3
US
Salesforce Inc
NYSE:CRM
34.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
Applovin Corp
NASDAQ:APP
63.1
38%
1.7
US
N
NCR Corp
LSE:0K45
3 269.8
79%
41.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
28%
2