PB Holding N.V.
AEX:PBH

Watchlist Manager
PB Holding N.V. Logo
PB Holding N.V.
AEX:PBH
Watchlist
Price: 3.6 EUR 1.69%
Market Cap: €19.3m

Relative Value

The Relative Value of one PBH stock under the Base Case scenario is 0.01 EUR. Compared to the current market price of 3.6 EUR, PB Holding N.V. is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBH Relative Value
Base Case
0.01 EUR
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PBH Competitors Multiples
PB Holding N.V. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
PB Holding N.V.
AEX:PBH
19.3m EUR 0 -35.2 -35.2 -35.2
US
Carvana Co
NYSE:CVNA
89.1B USD 4.9 141.6 46 53.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.2B USD 4.8 33.5 23 26.4
US
Autozone Inc
NYSE:AZO
61.9B USD 3.2 25.1 16.8 19.8
ZA
Motus Holdings Ltd
JSE:MTH
22.4B ZAR 0.2 9.1 6.7 6.7
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 10.9 10.6 11.9
TW
Hotai Motor Co Ltd
TWSE:2207
303.1B TWD 1.2 16.6 22.3 51.2
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.8 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17 10.2 13.9
US
AutoNation Inc
NYSE:AN
7.6B USD 0.3 11.3 9.7 11.5
DE
AUTO1 Group SE
XETRA:AG1
6.3B EUR 0.8 77.1 36.6 56.6
P/E Multiple
Earnings Growth PEG
NL
PB Holding N.V.
AEX:PBH
Average P/E: 35.1
Negative Multiple: -35.2
N/A N/A
US
Carvana Co
NYSE:CVNA
141.6
119%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
33.5
10%
3.3
US
Autozone Inc
NYSE:AZO
25.1
10%
2.5
ZA
M
Motus Holdings Ltd
JSE:MTH
9.1
17%
0.5
US
Penske Automotive Group Inc
NYSE:PAG
10.9
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
16.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
8.8
10%
0.9
US
Murphy Usa Inc
NYSE:MUSA
17
3%
5.7
US
AutoNation Inc
NYSE:AN
11.3
8%
1.4
DE
AUTO1 Group SE
XETRA:AG1
77.1
118%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
PB Holding N.V.
AEX:PBH
Average EV/EBITDA: 19.3
Negative Multiple: -35.2
N/A N/A
US
Carvana Co
NYSE:CVNA
46
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23
8%
2.9
US
Autozone Inc
NYSE:AZO
16.8
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
23%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.6
2%
5.3
TW
Hotai Motor Co Ltd
TWSE:2207
22.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
DE
AUTO1 Group SE
XETRA:AG1
36.6
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
PB Holding N.V.
AEX:PBH
Average EV/EBIT: 26.4
Negative Multiple: -35.2
N/A N/A
US
Carvana Co
NYSE:CVNA
53.5
51%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.4
8%
3.3
US
Autozone Inc
NYSE:AZO
19.8
8%
2.5
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
7%
1
US
Penske Automotive Group Inc
NYSE:PAG
11.9
1%
11.9
TW
Hotai Motor Co Ltd
TWSE:2207
51.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
DE
AUTO1 Group SE
XETRA:AG1
56.6
92%
0.6