Northann Corp
AMEX:NCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (9.1), the stock would be worth $2.21 (1 301% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | $0.16 |
0%
|
| 3-Year Average | 9.1 | $2.21 |
+1 301%
|
| 5-Year Average | 9.1 | $2.21 |
+1 301%
|
| Industry Average | 2.9 | $0.69 |
+339%
|
| Country Average | 1.5 | $0.36 |
+128%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
N
|
Northann Corp
AMEX:NCL
|
3.6m USD | 0.7 | -0.2 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 98.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 6.3 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 2.9 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 1 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 2.3 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 1.5 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 5.6 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 5.4 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 1.9 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Northann Corp
Glance View
Northann Corp is a US-based company operating in Building Products industry. The company is headquartered in Elk Grove, California and currently employs 71 full-time employees. The company went IPO on 2023-10-19. Northann Corp. is a technology innovator and producer of natural and sustainable material-based products for interior finishes. The company specializes in 3D printing for interior finishes, including flooring, wall panels and decorative panels. Its brands include Benchwick and Dotfloor. The company offers a variety of flooring, decking and other products for customers throughout North America, Europe and other regions under the brand name Benchwick. Dotfloor.com is an online store that offers vinyl flooring products to retail customers in the United States. Dotfloor works with third-party logistics service providers for the delivery of its products. Its subsidiaries, Northann Building Solutions LLC, Northann (Changzhou) Construction Products Co., Ltd. and Crazy Industry (Changzhou) Industry Technology Co., Ltd., own four 3D printing technologies for the production and manufacture of vinyl flooring, offering different functionalities and aesthetic finishes: Infinite Glass, DSE, TruBevel, and Mattmaster.
