A

Ariadne Australia Ltd
ASX:ARA

Watchlist Manager
Ariadne Australia Ltd
ASX:ARA
Watchlist
Price: 0.55 AUD Market Closed
Market Cap: 106.8m AUD

Relative Value

The Relative Value of one ARA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.55 AUD, Ariadne Australia Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
4
Median 3Y
22.8
Median 5Y
25.4
Industry
1.2
vs History
11
vs Industry
21
Median 3Y
21.3
Median 5Y
10.7
Industry
17.3
vs History
vs Industry
7
Median 3Y
-12.6
Median 5Y
-14.2
Industry
10.1
vs History
vs Industry
6
Median 3Y
-6.8
Median 5Y
-5.8
Industry
17
vs History
52
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
34
vs Industry
5
Median 3Y
16.1
Median 5Y
17.2
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
0
vs Industry
6
Median 3Y
9.1
Median 5Y
-36.7
Industry
8.7
vs History
0
vs Industry
8
Median 3Y
9.1
Median 5Y
-36.7
Industry
12.7
vs History
vs Industry
12
Median 3Y
-6.8
Median 5Y
-8.4
Industry
10.9
vs History
vs Industry
13
Median 3Y
-6.8
Median 5Y
-8.4
Industry
15
vs History
55
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

ARA Competitors Multiples
Ariadne Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ariadne Australia Ltd
ASX:ARA
107.1m AUD 31.4 24.9 101.8 101.8
US
Waste Management Inc
NYSE:WM
89B USD 3.6 34.5 15.6 25.4
US
Republic Services Inc
NYSE:RSG
65.9B USD 4 31.2 14.9 23.5
CA
Waste Connections Inc
TSX:WCN
59.1B CAD 4.5 68.3 16.9 28.6
US
Rollins Inc
NYSE:ROL
29.6B USD 8 57.3 35.7 41.8
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.8 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.9 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.3
US
Clean Harbors Inc
NYSE:CLH
13.5B USD 2.3 34.8 14 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.3 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
60.6B CNY 13.3 16 728.8 864 864