First Time Loading...
A

Ariadne Australia Ltd
ASX:ARA

Watchlist Manager
Ariadne Australia Ltd
ASX:ARA
Watchlist
Price: 0.515 AUD Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one ARA stock under the Base Case scenario is 0.262 AUD. Compared to the current market price of 0.515 AUD, Ariadne Australia Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARA Relative Value
Base Case
0.262 AUD
Overvaluation 49%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
3
Median 3Y
26.6
Median 5Y
10.1
Industry
1.1
Forward
0
vs History
vs Industry
48
Median 3Y
9.8
Median 5Y
-12
Industry
16.6
Forward
0.8
vs History
vs Industry
38
Median 3Y
-80.2
Median 5Y
7.8
Industry
9.7
vs History
vs Industry
6
Median 3Y
11.3
Median 5Y
11.7
Industry
16.4
vs History
95
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
33
vs Industry
4
Median 3Y
19.9
Median 5Y
6.7
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
0
Median 5Y
4.5
Industry
4.2
vs History
vs Industry
37
Median 3Y
-41
Median 5Y
-36.7
Industry
8.6
Forward
0.1
vs History
vs Industry
45
Median 3Y
-41
Median 5Y
-36.7
Industry
12.2
Forward
0.1
vs History
vs Industry
50
Median 3Y
-70
Median 5Y
4.8
Industry
10.3
vs History
vs Industry
44
Median 3Y
-69.9
Median 5Y
4.8
Industry
13.9
vs History
93
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

ARA Competitors Multiples
Ariadne Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ariadne Australia Ltd
ASX:ARA
100.8m AUD 26.4 -135.2 -68.4 -68.4
US
Waste Management Inc
NYSE:WM
83.6B USD 4.1 36.3 16.8 25.9
US
Republic Services Inc
NYSE:RSG
58.1B USD 3.9 33.5 15.7 24.5
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.2 54.8 19.5 32.6
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.7 20.5 22
US
Rollins Inc
NYSE:ROL
21.7B USD 6.9 49.2 31.2 36.6
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 26.6 9.7 15.8
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -348.4 14.3 85.9
US
Clean Harbors Inc
NYSE:CLH
10.9B USD 2 28.9 12.9 20.7
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.5 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.3 21.7 56.7

See Also

Discover More