Bass Oil Ltd
ASX:BAS

Watchlist Manager
Bass Oil Ltd Logo
Bass Oil Ltd
ASX:BAS
Watchlist
Price: 0.053 AUD 1.92% Market Closed
Market Cap: 16.9m AUD

Relative Value

The Relative Value of one BAS stock under the Base Case scenario is 0.073 AUD. Compared to the current market price of 0.053 AUD, Bass Oil Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAS Relative Value
Base Case
0.073 AUD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
vs History
vs Industry
3
Median 3Y
-13.9
Median 5Y
-11.1
Industry
12
vs History
65
vs Industry
6
Median 3Y
13.5
Median 5Y
10.4
Industry
5.1
vs History
vs Industry
4
Median 3Y
-5.9
Median 5Y
-7.9
Industry
10.9
vs History
92
vs Industry
35
Median 3Y
1.5
Median 5Y
1.8
Industry
1.3
vs History
87
vs Industry
55
Median 3Y
1.3
Median 5Y
1.4
Industry
2.1
vs History
82
vs Industry
51
Median 3Y
3.8
Median 5Y
4.1
Industry
5.2
vs History
vs Industry
10
Median 3Y
17.5
Median 5Y
6.5
Industry
6.7
vs History
vs Industry
14
Median 3Y
17.5
Median 5Y
6.5
Industry
10
vs History
65
vs Industry
11
Median 3Y
12.7
Median 5Y
9.8
Industry
6.9
vs History
vs Industry
1
Median 3Y
-5.9
Median 5Y
-5.9
Industry
11.5
vs History
92
vs Industry
41
Median 3Y
1.1
Median 5Y
1.3
Industry
1

Multiples Across Competitors

BAS Competitors Multiples
Bass Oil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bass Oil Ltd
ASX:BAS
16.5m AUD 1.3 -30.1 -37.1 -37.1
US
Conocophillips
NYSE:COP
113.4B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
769B CNY 1.9 6.2 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
94B CAD 2.4 14.1 5.9 10.8
US
EOG Resources Inc
NYSE:EOG
56.5B USD 2.5 10.2 5.2 8.1
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.1B USD 2.7 10.1 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44B AUD 2.1 10 4 9.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bass Oil Ltd
ASX:BAS
Average EV/EBITDA: 5.7
Negative Multiple: -37.1
N/A N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.9
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.2
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
8
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bass Oil Ltd
ASX:BAS
Average EV/EBIT: 9.7
Negative Multiple: -37.1
N/A N/A
US
Conocophillips
NYSE:COP
10.3
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.9
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.8
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.1
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.4
6%
1.7
US
EQT Corp
NYSE:EQT
15.8
141%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.2
-7%
N/A